451全-表二折（通信技術）

建筑安裝工程費用結算表(表二),,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

工程名稱:站點名稱建設單位:XXXXXXXXXXXXXXXXXXXXXXXX公司,,,,,,,,,,,表格編號:TGD-B2第全頁,,,,

序號,費用名稱,依據(jù)和計算方法,,折前（元）,折后（元）,,序號,費用名稱,依據(jù)和計算方法,,折前（元）,折后（元）,,,

Ⅰ,Ⅱ,Ⅲ,,Ⅳ,Ⅴ,,Ⅰ,Ⅱ,Ⅲ,,Ⅳ,Ⅴ,,工程類型,5-TGD

,建安工程費(含稅價),除稅價＋銷項稅,,13819.95,5583.18,,7,夜間施工增加費,人工費×,2.50%,149.34,41.81,,電源,1-TSD

,建安工程費(除稅價),一＋二＋三,,12563.59,5075.62,,8,冬雨季施工增加費,人工費×,2.50%,149.34,41.81,,有線,2-TSY

一,直接費,(一)＋(二),,7719.64,2270.32,,9,生產(chǎn)工具用具使用費,人工費×,1.50%,89.60,25.09,,無線,3-TSW

(一),直接工程費,"SUM(1,4)",,6124.70,1823.74,,10,施工用水電蒸氣費,,,,,,線路,4-TXL

1,人工費,(1)＋(2),,5973.55,1672.60,,11,特殊地區(qū)施工增加費,,,,,,管道,5-TGD

(1),技工費,技工總工日×114,,5973.55,1672.60,,12,已完工程及設備保護費,人工費×,1.80%,107.52,30.11,,,

(2),普工費,普工總工日×61,,,,,13,運土費,,,,,,,

2,材料費,(1)＋(2),,151.14,151.14,,14,施工隊伍調(diào)遣費,,,,,,類型,TGD

(1),主要材料費,表四主材,,140.44,140.44,,15,大型施工機械調(diào)遣費,,,,,,序號,5

(2),輔助材料費,主材費×,0.50%,10.70,10.70,,二,間接費,(一)＋(二),,3649.24,2470.78,,,

3,機械使用費,表三乙機械費,,,,,(一),規(guī)費,"SUM(1,4)",,2012.49,2012.49,,,

4,儀表使用費,表三丙儀表費,,,,,1,工程排污費,,,,,,,

(二),措施項目費,"SUM(1,15)",,1594.94,446.58,,2,社會保障費,人工費×,28.50%,1702.46,1702.46,,,

1,文明施工費,人工費×,1.50%,89.60,25.09,,3,住房公積金,人工費×,4.19%,250.29,250.29,,,

2,工地器材搬運費,人工費×,1.20%,71.68,20.07,,4,意外傷害保險費,人工費×,1.00%,59.74,59.74,,,

3,工程干擾費,人工費×,6.00%,358.41,100.36,,(二),企業(yè)管理費,人工費×,27.40%,1636.75,458.29,,,

4,工程點交、場地清理費,人工費×,1.40%,83.63,23.42,,三,利潤,人工費×,20.00%,1194.71,334.52,,,

5,臨時設施費,人工費×,6.10%,364.39,102.03,,四,銷項稅額,除稅價×,10.00%,1256.36,507.56,,,

6,工程車輛使用費,人工費×,2.20%,131.42,36.80,,,合同折扣系數(shù),28.00%,,,,,,

負責人:XXXXXX審核:XXXXXXX編制:XXXXXX編制日期:2018年3月,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,