第四章人材機(jī)_secret

1、4.4 人材機(jī)匯總（見表4.4）表4.4 人工、主要材料、機(jī)械匯總表序號(hào)編碼名稱及規(guī)格單位數(shù)量單價(jià)(元) 合價(jià)(元) 備注13030002板條1000×30×8百根8.8126.40232.482A12-101有梁板 竹膠合板模板 鋼支撐100 m241.713A12-121欄板 木模板木支撐100 m213.424A12-127小型構(gòu)件 木模板木支撐100 m20.015A12-33混凝土基礎(chǔ) 墊層 木模板100 m21.356A12-36獨(dú)立式樁承臺(tái) 竹膠合板模板 鋼支撐100 m23.617A12-59矩形柱 竹膠合板模板 鋼支撐100 m213.778A12-60矩

2、形柱 竹膠合板模板 木支撐100 m22.879A12-70基礎(chǔ)梁 竹膠合板模板 鋼支撐100 m22.9910A12-74單梁、連續(xù)梁 竹膠合板模板 鋼支撐100 m268.3211A12-77過梁 竹膠合板模板 木支撐100 m20.5512AN0580鐵釘kg2.995.3916.1013AR0521不銹鋼焊絲kg2.6640.00106.2414AV0960鎢棒kg0.9335.0032.6215AX0820麻刀石灰漿m30.70216.09151.1116CL00003塑鋼中空玻璃窗(成品不含玻璃)m2541.69190.00102921.1017CL00007中空玻璃 5+6A+5

3、m2416.25105.0043705.8318CL00331白布1.563.004.6819CL00404合金鋼鉆頭10個(gè)67.025.40361.9320CL00587松原木m334.45610.0021016.1721CL00604鍍鋅鐵絲 22#kg1305.794.105353.7622CL00605鍍鋅鐵絲 8#kg3401.124.1013944.6123CL00607鋼板kg20006.604.7094031.0224CL00611鋼管 48×3.5kg13847.935.0069239.6425CL00624零星卡具kg2147.275.2011165.80續(xù)表序號(hào)

4、編碼名稱及規(guī)格單位數(shù)量單價(jià)(元) 合價(jià)(元) 備注26CL00650模板竹膠合板15mm雙面覆膜m21296.5830.0038897.5027CL00653木柴kg1910.870.34649.7028CL00669標(biāo)準(zhǔn)磚 240×115×53千塊49.60219.0010863.3429CL00671粗砂m37.9857.61459.8530CL00672多孔磚 240×115×90千塊375.15401.24150523.4531CL00689碎磚m349.2431.001526.3232CL00707聚苯乙烯泡沫板m336.32358.75130

5、30.5933CL00730石棉粉kg211.811.17247.8234CL00734電焊條kg3303.605.0016518.0035CL00739調(diào)和漆kg22.948.75200.7336CL00740防銹漆kg1195.098.6010277.8137CL00778嵌縫料kg134.3220.002686.4038CL00796酒精kg2077.063.046314.2639CL00812汽油 70#kg773.834.933814.9640CL00813乳白膠kg18.496.94128.3441CL00815石油瀝青 30#kg593.083.802253.7242CL0082

6、2油漆溶劑油kg137.544.04555.6643CL00832墊鐵kg35.074.50157.8244CL00834對接扣件（單個(gè)1.4kg）個(gè)403.094.801934.8545CL00845鋼絲繩 8kg52.696.30331.9646CL00850回轉(zhuǎn)扣件（單個(gè)1.4kg）個(gè)117.244.80562.7647CL00851加固鋼絲繩kg10.616.3066.8248CL00866鐵釘kg3520.215.3918973.9249CL00875直角扣件（單個(gè)1.4kg）個(gè)2713.566.7218235.1150CL00904防腐油kg76.468.20626.9551CL0

7、0916草板紙 80#張4014.630.753010.9752CL00917草袋子2729.801.955323.1053CL00922底座(1.71kg)個(gè)74.466.67496.6354CL00928麻袋條106.075.00530.3555CL00937鋼支架攤銷kg90.374.00361.4956CL00938金屬周轉(zhuǎn)材料攤銷kg92.925.00464.5957CL00940其他材料費(fèi)元500.171.00500.1758CL00988過氯乙烯磁漆kg170.2915.002554.3059CL00990過氯乙烯膩?zhàn)觡g19.281.3025.0760CL01009聚醋酸乙稀乳

8、液kg281.695.111439.4461CL01437砂子m34.5564.00291.4262CL01459防火卷簾門270.00230.0062100.0063CL01483密封毛條m1805.690.19343.0864CL01663貼臉100mmm776.776.004660.6165CL01690不銹鋼管 75×1.2m94.1330.352856.7866CL01765平板玻璃5mm158.4122.013486.7067CL01766平板玻璃6mm326.7828.559329.5468CL01814陶瓷錦磚(馬賽克)2213.4113.5830058.1169CL

9、01826陶瓷地面磚400×400459.4113.506201.9770CL01857大白粉kg236.950.2047.3971CL01883膨脹螺栓M8×55套685.960.21144.0572CL02147膨脹螺栓M8×65套10038.330.212108.0573CL02148螺釘M5×16個(gè)8956.760.02179.1474CL02371地腳個(gè)3211.630.401284.6575CL02610白布（幅寬0.9m）m28.293.0024.8676CL02816鋸木屑m32.6914.0037.6577CL02876砂紙張1165.

10、740.70816.0278CL02877其他材料費(fèi)（占材料費(fèi)）%6.981.006.9879CL03027聚苯乙烯泡沫塑料板m35.47300.001640.4380CL03029聚苯板粘結(jié)劑kg662.802.801855.8481CL03082大芯板280.6217.004770.5482CL03105竹腳手板（側(cè)編）m21061.2911.0011674.1883CL03451硬木窗簾軌道(成品)m636.075.003180.3684CL03456鋁合金型材kg3100.0830.0093002.4985CL03737不銹鋼彎頭 75×1.0（成品）個(gè)22.2280.001

11、777.6086CL04134乳膠漆kg4606.4931.73146163.8687CL04227軟填料kg280.707.752175.4488CL04373羧甲基纖維素kg56.345.35301.4189CL04396玻璃膠350g支303.238.002425.8390CL04427密封油膏kg479.693.741794.0491CL04631水泥32.5級(jí)kg318690.070.2889233.2292CL04632水泥42.5級(jí)kg689956.660.34234585.2693CL04638白水泥kg608.790.42255.6994CL04645礫石40mmm31869

12、.2660.00112155.6495CL04651中凈砂m31218.4554.0065796.1396CL04652粗凈砂m3285.5457.6116449.8297CL04654粗凈砂(過篩)m3389.7257.6122451.6198CL04675石灰膏m354.82173.009483.6199CL04684107膠kg2444.271.363324.20100CL04713水m33395.981.444890.21101CL04714紙筋kg460.861.00460.86102CL05282滑石粉kg2296.620.451033.48103CL05313石膏粉kg339.6

13、90.40135.87104CL05392清油kg4.5310.0845.69105CL05463尼龍帽個(gè)7115.880.503557.94106CL05540鋼板 10mmkg1551.384.006205.53107CL06031棉紗頭kg26.299.60252.37108CL06047隔離劑kg1487.501.662469.26109CL06072焊接鋼管kg5240.853.8019915.24110CL06140松厚板m32.21943.002083.52111CL06290錐螺紋連接套 16個(gè)545.403.601963.44112CL06291錐螺紋連接套 18個(gè)245.4

14、34.101006.26113CL06292錐螺紋連接套 20個(gè)563.584.502536.11114CL06293錐螺紋連接套 22個(gè)384.815.001924.05115CL06294錐螺紋連接套 25個(gè)577.725.403119.69116CL06306杉原條m396.97600.0058181.01117CL06312圓鋼 8kg86470.503.40293999.70118CL06313圓鋼 6.5kg4065.723.4013823.45119CL06315圓鋼 10kg6097.563.4020731.70120CL06316圓鋼 12kg26444.523.408991

15、1.37121CL06317圓鋼 14kg312.693.401063.16122CL06319圓鋼 18kg469.333.401595.72123CL06324圓鋼 30kg4185.063.4014229.20124CL06326螺紋鋼 級(jí)10kg23858.823.6085891.75125CL06327螺紋鋼 級(jí)25kg39621.903.40134714.46126CL06330螺紋鋼 級(jí)12kg168.303.60605.88127CL06331螺紋鋼 級(jí)14kg3849.483.5013473.18128CL06332螺紋鋼 級(jí)16kg18804.723.4063936.051

16、29CL06333螺紋鋼 級(jí)18kg17458.323.4059358.29130CL06334螺紋鋼 級(jí)20kg33381.543.40113497.24131CL06335螺紋鋼 級(jí)22kg30130.803.40102444.72132CL06336冷拔低碳鋼絲5以內(nèi)kg33.794.00135.16133CL06341PVC塑料排水管 110m483.4921.5010395.10134CL06351SBS改性瀝青卷材 熱熔m21149.6016.0018393.66135CL06355建筑油膏kg74.503.74278.63136CL06356SBS油膏kg244.644.2110

17、29.91137CL06362石油瀝青 30#kg149.313.80567.36138CL06364SBS粘膠kg160.202.67427.73139CL06405石料切割鋸片片1.4312.0017.21140CL06413PVC雨水斗帶帽110套143.4216.402352.09141CL06415PVC檢查口110個(gè)52.6416.73880.68142CL06417木柴kg222.140.3475.53143CL06421PVC直通接頭DN110個(gè)0.175.400.92144CL06424PVC三通110個(gè)171.2013.582324.90145CL06426排水連接件110

18、*115個(gè)171.204.70804.64146CL06428伸縮節(jié)110個(gè)47.9717.80853.94147CL06443潤滑冷卻液kg22.943.7084.88148CL06449107膠kg12.871.3617.50149CL10071角鋼 50×4kg755.903.302494.48150CLTZ（材料）調(diào)整元1.691.001.69151HA0390過氯乙烯底漆kg84.4712.001013.61152HA0550過氯乙烯清漆kg229.2813.002980.69153HA1660過氯乙烯稀釋劑kg198.363.90773.59154JB0060氬氣m34.

19、209.1138.23155JB0120107膠kg416.511.36566.46156JX00043混凝土震搗器 (插入式)臺(tái)班199.5110.702134.74157JX00044混凝土震搗器 (平板式)臺(tái)班40.7812.85524.08158JX00733擠壓鉗臺(tái)班39.8044.791782.82159JX00750交流電焊機(jī) 30kV·A臺(tái)班4.12101.91420.32160JX00752直流電焊機(jī) 10KV·A臺(tái)班6.4566.73430.61161JX00759石料切割機(jī)臺(tái)班6.7713.7993.33162JX00782制作安裝綜合機(jī)械臺(tái)班7.04

20、254.991796.07163RG00003綜合工日工日17915.4330.00537462.88164RG00005裝飾人工工日工日6894.3630.00206830.85165TM0912拋光機(jī)臺(tái)班2.9713.7940.96166Z0460圓鋼 6kg41.743.40141.92本 頁 小 計(jì)元757031.13合計(jì)元3542525.594.5 機(jī)械臺(tái)班匯總（見表4.5）表4.5 機(jī)械臺(tái)班匯總表序號(hào)編碼名稱(材料、機(jī)械規(guī)格型號(hào))單位數(shù)量單價(jià)(元) 合價(jià)(元) 備注1J1-68夯實(shí)機(jī) 電動(dòng) 夯擊能力20-62Nm 小臺(tái)班16.7612822.70380.482J2-10軌道式柴油打

21、樁機(jī) 沖擊部分質(zhì)量3.5t 大臺(tái)班18.8380321151.9921701.303J2-11軌道式柴油打樁機(jī) 沖擊部分質(zhì)量4t 大臺(tái)班45.7581246.1857022.894J3-17汽車式起重機(jī) 提升質(zhì)量5t 中臺(tái)班27.23895390.1310626.605J3-19汽車式起重機(jī) 提升質(zhì)量12t 大臺(tái)班31.821669.8021313.646J3-6履帶式起重機(jī) 提升質(zhì)量15t 大臺(tái)班64.596032566.3536583.967J4-14自卸汽車 裝載質(zhì)量5t 中臺(tái)班2.56275383.14981.888J4-30機(jī)動(dòng)翻斗車 裝載質(zhì)量1t 小臺(tái)班14.1484292.811

22、313.139J4-34灑水車 罐容量4000L 中臺(tái)班0.0918375.5534.4810J4-38平板拖車組 裝載質(zhì)量25t 大臺(tái)班47.519361127.9753600.2611J4-4載貨汽車 裝載質(zhì)量4t 中臺(tái)班2.3051291.65672.2812J4-6載貨汽車 裝載質(zhì)量6t 中臺(tái)班84.1436338.3728471.3713J5-10電動(dòng)卷揚(yáng)機(jī) 單筒慢速 牽引力50KN 小臺(tái)班60.4138775.564564.8714J6-11單臥軸式混凝土攪拌機(jī) 出料容量350L 小臺(tái)班134.99683114.8115498.4515J6-16灰漿攪拌機(jī) 拌筒容量200L 小臺(tái)班

23、134.7416648.846580.2416J7-1鋼筋調(diào)直機(jī) 直徑14mm 小臺(tái)班0.0226334.160.7717J7-114電錘 520W 小臺(tái)班134.097248.441131.7818J7-12木工圓鋸機(jī) 直徑500mm 小臺(tái)班21.5153821.59464.5219J7-17木工平面刨床 刨削寬度500mm 小臺(tái)班5.231826.51138.7020J7-2鋼筋切斷機(jī) 直徑40mm 小臺(tái)班32.5754236.991204.9621J7-20木工壓刨床 刨削寬度 三面400mm 中臺(tái)班4.998775.51377.4522J7-22木工開榫機(jī) 榫頭長度160mm 中臺(tái)班3

24、.341157.45191.9523J7-23木工打眼機(jī) MK212 小臺(tái)班3.936811.5045.2724J7-24木工裁口機(jī) 寬度 多面400mm 小臺(tái)班2.123833.8471.8725J7-3鋼筋彎曲機(jī) 直徑40mm 小臺(tái)班122.2260221.992687.7526J7-72管子切斷機(jī) 直徑150mm 小臺(tái)班3.400841.57141.3727J9-12對焊機(jī) 容量75KVA 小臺(tái)班12.70174128.881637.00續(xù)表序號(hào)編碼名稱(材料、機(jī)械規(guī)格型號(hào))單位數(shù)量單價(jià)(元) 合價(jià)(元) 備注28J9-27點(diǎn)焊機(jī) 容量 長臂75KVA 中臺(tái)班14.54354144.79

25、2105.7329J9-3交流弧焊機(jī) 容量42KVA 小臺(tái)班182.364129.6823648.9630J9-8直流弧焊機(jī) 功率32kW 小臺(tái)班74.5042112.208359.3731JX00043混凝土震搗器 (插入式)臺(tái)班199.5081810.702134.7432JX00044混凝土震搗器 (平板式)臺(tái)班40.7840712.85524.0833JX00733擠壓鉗臺(tái)班39.80444.791782.8234JX00750交流電焊機(jī) 30kV·A臺(tái)班4.1244101.91420.3235JX00752直流電焊機(jī) 10KV·A臺(tái)班6.45366.73430.6

26、136JX00759石料切割機(jī)臺(tái)班6.7678213.7993.3337JX00782制作安裝綜合機(jī)械臺(tái)班7.04369254.991796.0738TM0912拋光機(jī)臺(tái)班2.9713.7940.96本 頁 小 計(jì)7222.92合計(jì)308776.194.6 主要材料匯總（見表4.6）表4.6 主要材料匯總表序號(hào)編碼名稱(材料、機(jī)械規(guī)格型號(hào))單位數(shù)量單價(jià)(元) 合價(jià)(元) 備注13030002板條1000×30×8百根8.80626.40232.482AN0580鐵釘kg2.987325.3916.103AR0521不銹鋼焊絲kg2.65640.00106.244AV0960

27、鎢棒kg0.93235.0032.625AX0820麻刀石灰漿m30.6993216.09151.116CL00003塑鋼中空玻璃窗(成品不含玻璃)m2541.69190.00102921.107CL00007中空玻璃 5+6A+5m2416.246105.0043705.838CL00331白布1.55943.004.689CL00404合金鋼鉆頭10個(gè)67.023865.40361.9310CL00580汽油kg543.2148925.753123.4911CL00587松原木m315.99103013610.009754.5312CL00604鍍鋅鐵絲 22#kg1298.286544.

28、105322.9713CL00605鍍鋅鐵絲 8#kg2477.620844.1010158.2514CL00607鋼板kg20006.64.7094031.0215CL00611鋼管 48×3.5kg13847.928935.0069239.6416CL00624零星卡具kg1919.521895.209981.5117CL00650模板竹膠合板15mm雙面覆膜m2939.945830.0028198.3718CL00653木柴kg1910.868210.34649.7019CL00669標(biāo)準(zhǔn)磚 240×115×53千塊49.604286219.0010863.

29、3420CL00671粗砂m37.982257.61459.8521CL00672多孔磚 240×115×90千塊375.14567401.24150523.4522CL00689碎磚m349.23631.001526.3223CL00707聚苯乙烯泡沫板m336.3222358.7513030.5924CL00730石棉粉kg211.808281.17247.8225CL00734電焊條kg3303.599685.0016518.00續(xù)表序號(hào)編碼名稱(材料、機(jī)械規(guī)格型號(hào))單位數(shù)量單價(jià)(元) 合價(jià)(元) 備注26CL00739調(diào)和漆kg22.948.75200.7327CL

30、00740防銹漆kg1195.09438.6010277.8128CL00796酒精kg2077.060083.046314.2629CL00812汽油 70#kg773.826474.933814.9630CL00813乳白膠kg18.49266.94128.3431CL00815石油瀝青 30#kg593.084553.802253.7232CL00822油漆溶劑油kg137.5394.04555.6633CL00832墊鐵kg35.074.50157.8234CL00834對接扣件（單個(gè)1.4kg）個(gè)403.094374.801934.8535CL00845鋼絲繩 8kg52.69193

31、6.30331.9636CL00850回轉(zhuǎn)扣件（單個(gè)1.4kg）個(gè)117.242124.80562.7637CL00851加固鋼絲繩kg10.6076.3066.8238CL00866鐵釘kg2266.26445.3912215.1739CL00875直角扣件（單個(gè)1.4kg）個(gè)2713.557496.7218235.1140CL00904防腐油kg76.45688.20626.9541CL00916草板紙 80#張2763.270.752072.4542CL00917草袋子2729.795491.955323.1043CL00922底座(1.71kg)個(gè)74.457386.67496.634

32、4CL00928麻袋條106.075.00530.3545CL00937鋼支架攤銷kg90.371644.00361.4946CL00938金屬周轉(zhuǎn)材料攤銷kg92.917325.00464.5947CL00940其他材料費(fèi)元500.173361.00500.1748CL00988過氯乙烯磁漆kg170.2864815.002554.3049CL00990過氯乙烯膩?zhàn)觡g19.284581.3025.0750CL01009聚醋酸乙稀乳液kg281.69175.111439.4451CL01437砂子m34.5533664.00291.4252CL01459防火卷簾門270230.0062100

33、.00續(xù)表序號(hào)編碼名稱(材料、機(jī)械規(guī)格型號(hào))單位數(shù)量單價(jià)(元) 合價(jià)(元) 備注53CL01483密封毛條m1805.688040.19343.0854CL01663貼臉100mmm776.7686.004660.6155CL01690不銹鋼管 75×1.2m94.12830.352856.7856CL01765平板玻璃5mm158.414422.013486.7057CL01766平板玻璃6mm326.7789328.559329.5458CL01814陶瓷錦磚(馬賽克)2213.410513.5830058.1159CL01826陶瓷地面磚400×400459.4051

34、3.506201.9760CL01857大白粉kg236.952430.2047.3961CL01883膨脹螺栓M8×55套685.960.21144.0562CL02147膨脹螺栓M8×65套10038.329790.212108.0563CL02148螺釘M5×16個(gè)8956.764570.02179.1464CL02371地腳個(gè)3211.633110.401284.6565CL02610白布（幅寬0.9m）m28.285053.0024.8666CL02800電kW.h64515.774780.6038709.4667CL02816鋸木屑m32.689214

35、.0037.6568CL02876砂紙張1165.740.70816.0269CL03027聚苯乙烯泡沫塑料板m35.4681300.001640.4370CL03029聚苯板粘結(jié)劑kg662.82.801855.8471CL03082大芯板280.6217.004770.5472CL03105竹腳手板（側(cè)編）m21061.289311.0011674.1873CL03451硬木窗簾軌道(成品)m636.0725.003180.3674CL03456鋁合金型材kg3100.0828830.0093002.4975CL03737不銹鋼彎頭 75×1.0（成品）個(gè)22.2280.0017

36、77.6076CL04134乳膠漆kg4606.487831.73146163.8677CL04227軟填料kg280.701857.752175.4478CL04240機(jī)械臺(tái)班的折舊費(fèi)元82085.364051.0082085.3653CL01483密封毛條m1805.688040.19343.08續(xù)表序號(hào)編碼名稱(材料、機(jī)械規(guī)格型號(hào))單位數(shù)量單價(jià)(元) 合價(jià)(元) 備注79CL04241機(jī)械臺(tái)班的大修理費(fèi)元13651.721931.0013651.7280CL04242機(jī)械臺(tái)班的經(jīng)常修理費(fèi)元37807.639571.0037807.6481CL04243機(jī)械臺(tái)班的安拆費(fèi)及場外運(yùn)費(fèi)元4466

37、.3688481.004466.3782CL04246機(jī)械管理費(fèi)元2759.7365371.002759.7483CL04264柴油kg11495.711884.3650121.3084CL04373羧甲基纖維素kg56.338345.35301.4185CL04396玻璃膠350g支303.229088.002425.8386CL04427密封油膏kg479.689753.741794.0487CL04631水泥32.5級(jí)kg318527.43350.2889187.6888CL04632水泥42.5級(jí)kg689956.65780.34234585.2689CL04638白水泥kg608.7

38、8520.42255.6990CL04645礫石40mmm31869.26062760.00112155.6491CL04651中凈砂m31218.44688854.0065796.1392CL04652粗凈砂m3285.213499157.6116431.1593CL04654粗凈砂(過篩)m3389.717269857.6122451.6194CL04675石灰膏m354.8185676173.009483.6195CL04684107膠kg2444.267521.363324.2096CL04713水m33395.8890681.444890.0897CL04714紙筋kg460.864

39、081.00460.8698CL05282滑石粉kg2296.615860.451033.4899CL05313石膏粉kg339.687050.40135.87100CL05392清油kg4.532510.0845.69101CL05463尼龍帽個(gè)7115.8770.503557.94102CL05540鋼板 10mmkg1162.8909574.004651.56103CL06031棉紗頭kg26.2899.60252.37續(xù)表序號(hào)編碼名稱(材料、機(jī)械規(guī)格型號(hào))單位數(shù)量單價(jià)(元) 合價(jià)(元) 備注104CL06047隔離劑kg936.06341.661553.87105CL06072焊接鋼管

40、kg3618.8063183.8013751.46106CL06140松厚板m32.20946943.002083.52107CL06290錐螺紋連接套 16個(gè)545.43.601963.44108CL06291錐螺紋連接套 18個(gè)245.434.101006.26109CL06292錐螺紋連接套 20個(gè)563.584.502536.11110CL06293錐螺紋連接套 22個(gè)384.815.001924.05111CL06294錐螺紋連接套 25個(gè)577.725.403119.69112CL06306杉原條m349.52321665600.0029713.93113CL06312圓鋼 8kg86470.53.40293999.70114CL06313圓鋼 6.5kg4065.723.4013823.45115CL06315圓鋼 10kg6097.563.4020731.70116CL06316圓鋼 12kg26444.523.4089911.37117CL06317圓鋼 14kg256.47810223.40872.03118CL06319圓鋼 18kg324.07220763.401101.85119CL06324圓鋼 30kg4185.063