杭州污水處理廠初步設(shè)計概算書全套

總概算表序號項目名稱計算公式費用一建安工程費用1120117221建安工程費用[1.1]+[11.2]1120117221.1土建工程費用64975611.2安裝工程費用4703611二工程建設(shè)其他費用用[2]+……[112]59635552建設(shè)管理費[2.1]+…[[2.4]5690202.1建設(shè)單位管理費[1]*1.2%%1344142.2建設(shè)管理其他費[1]*1.2%%1344142.3工程監(jiān)理費[1]*2.5%%2800292.4工程質(zhì)量監(jiān)督費[1]*0.188%201623建設(shè)用地費27.4畝*155萬/畝41100004可行性研究費1500005勘察設(shè)計費6000006環(huán)境影響評價費1000007勞動安全衛(wèi)生評價價費85008場地準(zhǔn)備及臨時設(shè)設(shè)施費[1]*1%1120129工程保險費4000010聯(lián)合試運轉(zhuǎn)費[1]*1%11201211市政公用設(shè)施費5000012生產(chǎn)準(zhǔn)備及開辦費費[1]*1%112012三工程預(yù)備費510000四工程總概算[一]+[二]+[三三]176747277建筑工程費用表工程名稱：**鎮(zhèn)鎮(zhèn)污水處理廠廠土建工程序號費用名稱費用計算表達(dá)式金額1直接工程費[合價(直)]52338461.1其中人工費[人工費(直)]5536951.2其中機(jī)械費[機(jī)械費(直)]2923502施工技術(shù)措施費[合價(技措)]2454822.1其中人工費[人工費(技措)]]853792.2其中機(jī)械費[機(jī)械費(技措)]]405903施工組織措施費[3.1]+[33.2]+[[3.3]++[3.4]]+[3.55]612373.1環(huán)境保護(hù)費([1.1]+[11.2]+[[2.1]++[2.2]])*0.11%9723.2文明施工費([1.1]+[11.2]+[[2.1]++[2.2]])*0.55%48603.3安全施工費([1.1]+[11.2]+[[2.1]++[2.2]])*0.33%29163.4臨時設(shè)施費([1.1]+[11.2]+[[2.1]++[2.2]])*4.55%437413.5材料二次搬運費([1.1]+[11.2]+[[2.1]++[2.2]])*0.99%87484綜合費用[4.1]+[44.2]4762874.1企業(yè)管理費([1.1]+[11.2]+[[2.1]++[2.2]])*29%%2818844.2利潤([1.1]+[11.2]+[[2.1]++[2.2]])*20%%1944035規(guī)費([1]+[2]++[3]+[[4])*44.39%2641406稅金([1]+[2]++[3]+[[4]+[55])*3..448%2165697建筑工程造價[1]+[2]++[3]+[[4]+[55]+[6]]64975618建筑工程費用[7]6497561建筑工程預(yù)算書工程名稱：**鎮(zhèn)鎮(zhèn)污水處理廠廠土建工程序號編號名稱單位數(shù)量單價合價01提升泵房11-33換挖掘機(jī)一般開挖三類土m33094.09223.57211052.121-24人工就地回填土夯實m32540.25774.4711354.95531-69換自卸汽車運土10km內(nèi)m3553.84631.76917595.13344-160換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池底澆澆搗m3108.972270.64629492.84454-125換C15現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)墊層澆澆搗m323.047192.3664433.4664-1現(xiàn)澆砼基礎(chǔ)墊層模模板m216.26518.788305.5974-96水池平底復(fù)合木木模m278.87231.9292518.384-99矩形水池壁復(fù)復(fù)合木模m2798.818.51614790.58894-161換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池壁澆澆搗m3176.483269.63547585.999104-131C20現(xiàn)澆現(xiàn)拌砼砼獨立柱澆搗搗m33.164232.582735.89114-22換現(xiàn)澆砼矩形柱復(fù)復(fù)合木模柱支超高1mmm221.66522.264482.35124-16現(xiàn)澆砼設(shè)備基礎(chǔ)復(fù)合木模單體5m3內(nèi)m22.20320.40244.95134-127C20現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)澆搗m3204.764144-102水池?zé)o梁蓋復(fù)合木木模m282.25323.4221926.53154-162換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池蓋澆澆搗m316.448279.4974597.171611-7換混凝土墻面水泥砂砂漿抹灰m21180.958821.46525349.266177-43屋面改性瀝青卷材材防水層m2324.10822.2167200.38187-77平、立面刷冷底子子油第一遍m2324.1082.687870.88197-78平、立面刷冷底子子油第二遍m2324.1081.762571.082011-7換混凝土墻面水泥砂砂漿抹灰m2324.10821.4656956.98219-104地溝鑄鐵蓋板厚厚20mm內(nèi)m28.899290.8222588.02224-410預(yù)埋鐵件t0.37472.892241.87236-53踏步式鋼梯制作t36230.1318690.399246-56鋼梯安裝t3479.8611439.58256-54爬式鋼梯制作t0.156052.3988907.86266-56鋼梯安裝t0.15479.86171.982714-145其他金屬面氟碳漆漆二遍t3.151091.18113437.222810-134不銹鋼欄桿m45.619355.73716228.377294-393現(xiàn)澆構(gòu)件圓鋼t23.7884313.2422102603.44304-394現(xiàn)澆構(gòu)件螺紋鋼鋼t25.0583861.168896753.1553117-33換貯倉垂直運輸m3328.3423.1191024.1小計433850.33502沉砂池321-2人工綜合挖三類土土深3m內(nèi)m376.2720.4871562.54331-69換自卸汽車運土10km內(nèi)m365.4731.7692079.92344-160換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池底澆澆搗m35.854270.6461584.36354-125換C15現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)墊層澆澆搗m32.441192.366469.57364-1現(xiàn)澆砼基礎(chǔ)墊層模模板m225.26118.788474.6374-96水池平底復(fù)合木木模m210.04431.929320.69384-126C20現(xiàn)澆現(xiàn)拌毛毛石砼基礎(chǔ)澆澆搗m36.642186.1361236.32394-99矩形水池壁復(fù)復(fù)合木模m2426.12518.5167890.13404-161換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池壁澆澆搗m356.603269.63515262.155414-102水池?zé)o梁蓋復(fù)合木木模m255.63123.4221302.99424-162換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池蓋澆澆搗m311.124279.4973109.124311-7換混凝土墻面水泥砂砂漿抹灰m2446.76421.4659589.79447-43屋面改性瀝青卷材材防水層m217.62622.216391.58457-77平、立面刷冷底子子油第一遍m217.6262.68747.36467-78平、立面刷冷底子子油第二遍m217.6261.76231.064711-7換混凝土墻面水泥砂砂漿抹灰m217.62621.465378.34489-104地溝鑄鐵蓋板厚厚20mm內(nèi)m26.826290.8221985.15494-410預(yù)埋鐵件t0.17472.89747.29506-53踏步式鋼梯制作t2.56230.1315575.333516-56鋼梯安裝t2.5479.8611199.65526-54爬式鋼梯制作t0.26052.39881210.48536-56鋼梯安裝t0.2479.86195.975414-145其他金屬面氟碳漆漆二遍t2.71091.18112946.195510-134不銹鋼欄桿m54.529355.73719397.988564-393現(xiàn)澆構(gòu)件圓鋼t5.3754313.242223183.688574-394現(xiàn)澆構(gòu)件螺紋鋼鋼t5.6623861.168821861.9335817-33換貯倉垂直運輸m376.0213.119237.11小計134171.22803生化池591-33換挖掘機(jī)一般開挖三類土m33841.46773.57213721.722601-24人工就地回填土夯實m3973.7494.474352.66611-69換自卸汽車運土10km內(nèi)m32769.018831.76987968.933624-160換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池底澆澆搗m3500.535270.646135467.88634-125換C15現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)墊層澆澆搗m384.641192.36616282.055644-1現(xiàn)澆砼基礎(chǔ)墊層模模板m212.20118.788229.23654-96水池平底復(fù)合木木模m272.70231.9292321.3664-99矩形水池壁復(fù)復(fù)合木模m22996.0718.51655475.233674-161換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池壁澆澆搗m3541.37269.635145972.33684-102水池?zé)o梁蓋復(fù)合木木模m2221.73923.4225193.57694-162換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池蓋澆澆搗m331.448279.4978789.62704-99矩形水池壁復(fù)復(fù)合木模m285.6818.5161586.45714-161換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池壁澆澆搗m38.568269.6352310.23724-106貯水（油）池沉淀淀池水槽模板m240.5242.4271719.14734-164換C25/P8現(xiàn)澆澆現(xiàn)拌砼沉淀淀池、水槽、壁壁基梁澆搗m33.612275.589995.437411-7換混凝土墻面水泥砂砂漿抹灰m24023.191121.46586357.799757-43屋面改性瀝青卷材材防水層m2641.02522.21614241.011767-77平、立面刷冷底子子油第一遍m2641.0252.6871722.43777-78平、立面刷冷底子子油第二遍m2641.0251.7621129.497811-7換混凝土墻面水泥砂砂漿抹灰m2641.02521.46513759.6794-410預(yù)埋鐵件t0.27472.891494.58806-53踏步式鋼梯制作t26230.1312460.266816-56鋼梯安裝t2479.861959.728214-145其他金屬面氟碳漆漆二遍t21091.18112182.368310-134不銹鋼欄桿m289.548355.737103002.994844-393現(xiàn)澆構(gòu)件圓鋼t79.2984313.2422342031.446854-394現(xiàn)澆構(gòu)件螺紋鋼鋼t83.5323861.1688322531.0098617-33換貯倉垂直運輸m31170.123.1193649.6小計1387907..9904污泥泵房871-2人工綜合挖三類土土深3m內(nèi)m385.73320.4871756.41881-69換自卸汽車運土10km內(nèi)m34.88331.769155.13894-160換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池底澆澆搗m34.62270.6461250.38904-96水池平底復(fù)合木木模m23.94831.929126.06914-99矩形水池壁復(fù)復(fù)合木模m2132.318.5162449.67924-161換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池壁澆澆搗m313.23269.6353567.27934-102水池?zé)o梁蓋復(fù)合木木模m213.88123.422325.12944-162換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池蓋澆澆搗m32.772279.497774.779511-7換混凝土墻面水泥砂砂漿抹灰m2169.2621.4653633.17967-43屋面改性瀝青卷材材防水層m266.1522.2161469.59977-77平、立面刷冷底子子油第一遍m266.152.687177.75987-78平、立面刷冷底子子油第二遍m266.151.762116.569911-7換混凝土墻面水泥砂砂漿抹灰m266.1521.4651419.911004-393現(xiàn)澆構(gòu)件圓鋼t1.6084313.24226935.691014-394現(xiàn)澆構(gòu)件螺紋鋼鋼t1.6933861.16886536.9610217-33換貯倉垂直運輸m320.6223.11964.32小計30758.76605二沉池1031-33換挖掘機(jī)一般開挖三類土m33039.63553.57210857.5881041-24人工就地回填土夯實m32010.90884.478988.761051-69換自卸汽車運土10km內(nèi)m31028.727731.76932681.6331064-160換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池底澆澆搗m3131.985270.64635721.2111074-125換C15現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)墊層澆澆搗m343.932192.3668451.021084-1現(xiàn)澆砼基礎(chǔ)墊層模模板m28.62118.788161.971094-96水池平底復(fù)合木木模m251.82831.9291654.821104-100圓形水池壁模板m2631.36535.53222433.6661114-161換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池壁澆澆搗m379.359269.63521397.9661124-102水池?zé)o梁蓋復(fù)合木木模m2101.26223.4222371.761134-162換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池蓋澆澆搗m316.622279.4974645.81144-106貯水（油）池沉淀淀池水槽模板m2133.38242.42756591154-164換C25/P8現(xiàn)澆澆現(xiàn)拌砼沉淀淀池、水槽、壁壁基梁澆搗m38.621275.5892375.8511611-7換混凝土墻面水泥砂砂漿抹灰m21418.3321.46530444.4551177-43屋面改性瀝青卷材材防水層m2280.24522.2166225.921187-77平、立面刷冷底子子油第一遍m2280.2452.687753.021197-78平、立面刷冷底子子油第二遍m2280.2451.762493.7912011-7換混凝土墻面水泥砂砂漿抹灰m2280.24521.4656015.461214-125換C20現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)墊層澆澆搗m3104.318151.86415842.1551224-410預(yù)埋鐵件t0.27472.891494.581236-53踏步式鋼梯制作t26230.1312460.2661246-56鋼梯安裝t2479.861959.7212514-145其他金屬面氟碳漆漆二遍t21091.18112182.3612610-134不銹鋼欄桿m289.548355.737103002.9941274-393現(xiàn)澆構(gòu)件圓鋼t79.2984313.2422342031.4461284-394現(xiàn)澆構(gòu)件螺紋鋼鋼t83.5323861.1688322531.00912917-33換貯倉垂直運輸m31170.123.1193649.6小計1005487..8206消毒池1301-2人工綜合挖三類土土深3m內(nèi)m347.81720.487979.631311-69換自卸汽車運土10km內(nèi)m318.70131.769594.111324-160換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池底澆澆搗m36.552270.6461773.271334-125換C15現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)墊層澆澆搗m32.52192.366484.761344-1現(xiàn)澆砼基礎(chǔ)墊層模模板m23.43418.78864.521354-96水池平底復(fù)合木木模m29.79731.929312.811364-99矩形水池壁復(fù)復(fù)合木模m2135.26118.5162504.491374-161換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池壁澆澆搗m319.383262.0355079.021384-102水池?zé)o梁蓋復(fù)合木木模m212.19123.422285.541394-162換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池蓋澆澆搗m31.953271.897531.0114011-7換混凝土墻面水泥砂砂漿抹灰m2181.47221.4653895.31417-43屋面改性瀝青卷材材防水層m254.06522.2161201.111427-77平、立面刷冷底子子油第一遍m254.0652.687145.271437-78平、立面刷冷底子子油第二遍m254.0651.76295.2614411-7換混凝土墻面水泥砂砂漿抹灰m254.06521.4651160.511454-125換C20現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)墊層澆澆搗m354.065151.8648210.531464-410換預(yù)埋不銹鋼t0.536328.59918164.29914710-134不銹鋼欄桿m9.713355.7373455.271484-393現(xiàn)澆構(gòu)件圓鋼t2.1724313.24229368.361494-394現(xiàn)澆構(gòu)件螺紋鋼鋼t2.2893861.16888838.211509-104地溝鑄鐵蓋板厚厚20mm內(nèi)m22.4290.822697.97小計67841.24407排放渠1511-2人工綜合挖三類土土深3m內(nèi)m355.41920.4871135.371521-69換自卸汽車運土10km內(nèi)m332.64531.7691037.11534-160換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池底澆澆搗m31.943270.646525.871544-96水池平底復(fù)合木木模m24.04331.929129.091554-99矩形水池壁復(fù)復(fù)合木模m2122.77718.5162273.341564-161換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池壁澆澆搗m36.815269.6351837.5615711-7換混凝土墻面水泥砂砂漿抹灰m2135.37721.4652905.871587-43屋面改性瀝青卷材材防水層m261.39422.2161363.931597-77平、立面刷冷底子子油第一遍m261.3942.687164.971607-78平、立面刷冷底子子油第二遍m261.3941.762108.1816111-7換混凝土墻面水泥砂砂漿抹灰m261.39421.4651317.821624-393現(xiàn)澆構(gòu)件圓鋼t0.7254313.24223127.11634-394現(xiàn)澆構(gòu)件螺紋鋼鋼t0.7633861.16882946.07164市6-1305不銹鋼齒型堰板制制作厚度6mm以內(nèi)m20.68111.5375.84小計18948.11108儲泥池1651-2人工綜合挖三類土土深3m內(nèi)m3133.92820.4872743.781661-69換自卸汽車運土10km內(nèi)m399.05731.7693146.941674-160換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池底澆澆搗m32.226270.646602.461684-96水池平底復(fù)合木木模m22.86731.92991.541694-125換C15現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)墊層澆澆搗m30.84192.366161.591704-1現(xiàn)澆砼基礎(chǔ)墊層模模板m21.0518.78819.731714-100圓形水池壁模板m283.67535.5322973.141724-161換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池壁澆澆搗m312.548269.6353383.381734-102水池?zé)o梁蓋復(fù)合木木模m24.74623.422111.161744-162換C25/P8現(xiàn)澆澆現(xiàn)拌砼水（油油）池池蓋澆澆搗m31.428279.497399.1217511-7換混凝土墻面水泥砂砂漿抹灰m295.39321.4652047.611767-43屋面改性瀝青卷材材防水層m241.84322.216929.581777-77平、立面刷冷底子子油第一遍m241.8432.687112.431787-78平、立面刷冷底子子油第二遍m241.8431.76273.7317911-7換混凝土墻面水泥砂砂漿抹灰m241.84321.465898.161804-393現(xiàn)澆構(gòu)件圓鋼t1.3414313.24225784.061814-394現(xiàn)澆構(gòu)件螺紋鋼鋼t1.4133861.16885455.8318217-33換貯倉垂直運輸m317.0423.11953.15小計28987.39909脫水機(jī)房1831-2人工綜合挖三類土土深3m內(nèi)m3418.8920.4878581.81843-3人工級配砂石墊層層m3178.353105.62918839.2551851-69換自卸汽車運土10km內(nèi)m3251.33427.6246942.851863-21砌標(biāo)準(zhǔn)磚墻厚厚1磚及以上m3235.721252.16359440.1111874-1現(xiàn)澆砼基礎(chǔ)墊層模模板m227.88818.788523.961884-5現(xiàn)澆有梁式砼帶形形基礎(chǔ)復(fù)合木模m2144.79518.3892662.641894-7現(xiàn)澆砼獨立基礎(chǔ)復(fù)合木模m212.43217.795221.231904-22換現(xiàn)澆砼矩形柱復(fù)復(fù)合木模柱支超高5mmm2307.08327.0368302.31914-31換現(xiàn)澆砼矩形梁復(fù)復(fù)合木模梁支模超高高5mm2332.24137.25812378.6441924-36現(xiàn)澆砼直形圈過梁梁復(fù)合木模m266.83318.051206.341934-40換現(xiàn)澆砼板復(fù)合木木模板支模超高高5mm252.67930.4971606.551944-125換C25現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)墊層澆澆搗m310.532222.4392342.731954-127換C25現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)澆搗m331.269219.2426855.481964-131換C25現(xiàn)澆現(xiàn)拌砼砼獨立柱澆搗搗m317.441247.064308.971974-132換C25現(xiàn)澆現(xiàn)拌砼砼構(gòu)造柱澆搗搗m318.144266.1754829.481984-135換C25現(xiàn)澆現(xiàn)拌砼砼梁澆搗m328.014237.1266642.851994-136換C25現(xiàn)澆現(xiàn)拌砼砼圈、過梁澆澆搗m317.714265.3814700.962004-138換C25現(xiàn)澆現(xiàn)拌砼砼板澆搗m378.156248.30119406.2112015-6換廠庫房鋼大門t0.847401.92226217.612027-1屋面細(xì)石砼防水層層厚4cmm2359.115.5855596.572037-5屋面水泥砂漿保護(hù)護(hù)層m2359.111.0783978.112047-43屋面改性瀝青卷材材防水層m2359.122.2167977.772057-50換屋面涂刷JS防水水涂料厚1.2mmmm2359.126.0989371.792067-102建筑油膏嵌縫斷面30×20mmm2m1963.609707.362077-111平面鍍鋅鋼板蓋縫縫m19628.1385515.052088-14環(huán)氧砂漿整體面層層厚0.5cmmm2266.41766.40817692.2222098-95屋面鋪貼加氣砼塊塊m325.137279.727031.322108-110屋面保溫層φ500鋼管排氣孔孔安裝個9010.079907.112119-92砼墻腳護(hù)坡m230.90228.4877.622129-99磚砌臺階m212.338125.9071553.442139-102砼防滑坡道m(xù)230.49249.4891509.0221410-1換水泥砂漿找平層厚30mmm2283.1128.0062266.5921510-12換現(xiàn)澆細(xì)石混凝土樓樓地面厚40mmm2266.41711.1542971.6221610-20花崗巖樓地面濕鋪鋪m212.338150.7371859.7921710-71企口硬木長條地板板樓地面鋪設(shè)設(shè)m216.695188.7373150.9621810-85水泥砂漿踢腳線m220.97914.395301.9921910-95成品木踢腳線m2.67852.917141.7122011-1磚墻、砌塊墻面石石灰砂漿抹灰灰m2658.3927.5114945.1822111-25墻面釘（掛）鋼板板網(wǎng)m2458.8298.784028.5222212-5現(xiàn)澆砼天棚石灰灰砂漿抹灰m2283.1126.5411851.8422312-55T型鋁合金龍骨吊頂頂(周長2.5mm內(nèi))m216.69526.279438.7322412-94擱在龍骨上礦棉板板天棚飾面m216.69533.82564.6222513-16普通平面實心裝飾飾夾板門m25.954184.8231100.4422613-125執(zhí)手門鎖安裝(單單開)把4189.3757.222713-142木材面門碰頭安裝裝付415.8163.2422813-138明裝閉門器付495.4381.622914-1換木門聚脂清漆五遍m25.95441.138244.9423014-73換其他木材面聚脂脂清漆五遍m218.623.697440.7623114-95木地板聚脂漆三遍m216.716.94282.923214-100地板木龍骨刷防防火涂料二遍m216.75.04284.223313-53鋼板防盜門安裝m29.828254.3112499.3723413-82塑鋼推拉窗安裝m286.373232.73520102.02223513-92不銹鋼管防盜窗安安裝m286.373163.7514143.58823613-100細(xì)木工板門套基層層m211.62467.98790.223713-104裝飾夾板門窗套面面層(夾板基層)m211.62429.875347.2723814-165換刷乳膠漆三遍m2974.42114.3914021.92223914-171刷仿石型外墻涂料料m212.485115.4871441.8624016-3換綜合腳手架檐高高13m內(nèi)層高8m內(nèi)m2354.0812.3224362.9724117-3換建筑物垂直運輸檐高20m內(nèi)層高7.8mmm2354.0815.9435645.12426-151.5t以內(nèi)鋼屋屋架制作t1.55320.41557980.622436-19輕鋼屋架安裝t1.5757.6251136.4424414-145其他金屬面氟碳漆漆二遍t1.51091.18111636.772456-95換一類構(gòu)件金屬構(gòu)件件運輸10kkm內(nèi)t1.547.87171.812464-410預(yù)埋鐵件t0.17472.89747.292474-393現(xiàn)澆構(gòu)件圓鋼t13.1254313.242256611.32484-394現(xiàn)澆構(gòu)件螺紋鋼鋼t34.023861.1688131356.9942499-104地溝鑄鐵蓋板厚厚20mm內(nèi)m211.76290.8223420.072507-94平面防水砂漿防潮潮層m225.4028.465215.032517-95立面防水砂漿防潮潮層m2148.1769.8181454.792526-273t以內(nèi)H型鋼梁、次梁、鋼鋼吊車梁制作作t18.5466418.18119031.5572536-303t以內(nèi)H型鋼梁、次梁、鋼鋼吊車梁安裝裝t18.54690.3111674.912546-97換二類構(gòu)件金屬構(gòu)件件運輸10kkm內(nèi)t18.54648.597901.2825514-134金屬面氟碳漆二二遍m2129.75935.8554652.512566-104彩鋼夾心屋面板厚50mmm2187.341154.56528956.366小計687806.11510風(fēng)機(jī)房2571-2人工綜合挖三類土土深3m內(nèi)m3320.34520.4876562.912581-69換自卸汽車運土10km內(nèi)m3192.20727.6245309.532593-3人工級配砂石墊層層m3105.6292604-5現(xiàn)澆有梁式砼帶形形基礎(chǔ)復(fù)合木模m281.74318.3891503.172614-7現(xiàn)澆砼獨立基礎(chǔ)復(fù)合木模m211.61317.795206.652624-1現(xiàn)澆砼基礎(chǔ)墊層模模板m216.39118.788307.952634-127換C25現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)澆搗m318.764219.2424113.862644-125換C15現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)墊層澆澆搗m36.258192.3661203.832654-22換現(xiàn)澆砼矩形柱復(fù)復(fù)合木模柱支超高2mmm292.423.4572167.432664-131換C25現(xiàn)澆現(xiàn)拌砼砼獨立柱澆搗搗m39.24247.062282.832674-31換現(xiàn)澆砼矩形梁復(fù)復(fù)合木模梁支模超高高2mm2146.71731.0394553.952684-135換C25現(xiàn)澆現(xiàn)拌砼砼梁澆搗m314.48237.1263433.582693-21砌標(biāo)準(zhǔn)磚墻厚厚1磚及以上m348.689252.16312277.5662704-36現(xiàn)澆砼直形圈過梁梁復(fù)合木模m218.75318.05338.492714-136換C25現(xiàn)澆現(xiàn)拌砼砼圈、過梁澆澆搗m32.247265.381596.312725-6廠庫房鋼大門t1.27145.12228574.1527314-121鋼門窗氟碳漆二遍m239.12338.7571516.2927413-82塑鋼推拉窗安裝m223.814232.7355542.3527513-92不銹鋼管防盜窗安安裝m223.814163.753899.542764-22換現(xiàn)澆砼矩形柱復(fù)復(fù)合木模柱支超高2mmm235.83723.457840.632774-132換C25現(xiàn)澆現(xiàn)拌砼砼構(gòu)造柱澆搗搗m34.305266.1751145.882784-40換現(xiàn)澆砼板復(fù)合木木模板支模超高高2mm2178.16424.3594339.92794-138換C25現(xiàn)澆現(xiàn)拌砼砼板澆搗m321.378248.3015308.182803-21砌標(biāo)準(zhǔn)磚墻厚厚1磚及以上m313.377252.1633373.182814-31現(xiàn)澆砼矩形梁復(fù)復(fù)合木模m249.52926.8931331.982824-135換C25現(xiàn)澆現(xiàn)拌砼砼梁澆搗m39.902237.1262348.0228310-1水泥砂漿找平層厚20mmm2187.2685.9821120.2428410-12換現(xiàn)澆細(xì)石混凝土樓樓地面厚40mmm2187.26811.1542088.7928510-85水泥砂漿踢腳線m28.98414.395129.322868-14環(huán)氧砂漿整體面層層厚0.5cmmm2187.26866.40812436.09928714-165換刷乳膠漆三遍m2795.29114.3911444.24428814-171刷仿石型外墻涂料料m2728.312115.48784110.57728910-1水泥砂漿找平層厚20mmm2187.2685.9821120.242907-50屋面涂刷JS防水水涂料厚1.2mmmm2187.26825.7144815.412918-95屋面鋪貼加氣砼塊塊m39.363279.722619.022927-43屋面改性瀝青卷材材防水層m2187.26822.2164160.352937-102建筑油膏嵌縫斷面30×20mmm2m49.3923.609178.262947-111平面鍍鋅鋼板蓋縫縫m49.39228.1381389.792958-110屋面保溫層φ500鋼管排氣孔孔安裝個1010.079100.792966-151.5t以內(nèi)鋼屋屋架制作t2.15320.415511172.8772976-19輕鋼屋架安裝t2.1757.6251591.012986-95換一類構(gòu)件金屬構(gòu)件件運輸10kkm內(nèi)t2.147.871100.5329914-145其他金屬面氟碳漆漆二遍t2.11091.18112291.483006-104彩鋼夾心屋面板厚50mmm2212.751154.56532883.8663014-410預(yù)埋鐵件t0.17472.89747.293029-99磚砌臺階m237.086125.9074669.393039-92砼墻腳護(hù)坡m249.11928.41394.9830410-20花崗巖樓地面濕鋪鋪m237.086150.7375590.233054-393現(xiàn)澆構(gòu)件圓鋼t8.5864313.242237033.53064-394現(xiàn)澆構(gòu)件螺紋鋼鋼t20.5993861.168879536.230716-3綜合腳手架檐高高13m內(nèi)層高6m內(nèi)m2192.2710.2981980小計387782.6611辦公樓3081-2人工綜合挖三類土土深3m內(nèi)m3516.12820.48710573.9113093-3人工級配砂石墊層層m378.094105.6298248.993101-69換自卸汽車運土10km內(nèi)m3309.67727.6248554.523113-21砌標(biāo)準(zhǔn)磚墻厚厚1磚及以上m3207.365252.16352289.7883124-1現(xiàn)澆砼基礎(chǔ)墊層模模板m224.63318.788462.83134-5現(xiàn)澆有梁式砼帶形形基礎(chǔ)復(fù)合木模m2133.91718.3892462.63144-7現(xiàn)澆砼獨立基礎(chǔ)復(fù)合木模m212.10717.795215.443154-22現(xiàn)澆砼矩形柱復(fù)復(fù)合木模m2228.921.0714823.153164-31現(xiàn)澆砼矩形梁復(fù)復(fù)合木模m2332.24126.8938934.963174-36現(xiàn)澆砼直形圈過梁梁復(fù)合木模m249.78118.05898.553184-58現(xiàn)澆砼直形樓梯模模板m212.9670.649915.613194-40現(xiàn)澆砼板復(fù)合木木模m2367.16420.2677441.313204-125換C25現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)墊層澆澆搗m310.08222.4392242.193214-127換C25現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)澆搗m330.156219.2426611.463224-131換C25現(xiàn)澆現(xiàn)拌砼砼獨立柱澆搗搗m322.848247.065644.833234-132換C25現(xiàn)澆現(xiàn)拌砼砼構(gòu)造柱澆搗搗m34.872266.1751296.83244-135換C25現(xiàn)澆現(xiàn)拌砼砼梁澆搗m348.804237.12611572.73254-136換C25現(xiàn)澆現(xiàn)拌砼砼圈、過梁澆澆搗m37.455265.3811978.423264-138換C25現(xiàn)澆現(xiàn)拌砼砼板澆搗m3180.044248.30144705.1113274-146換C25現(xiàn)澆現(xiàn)拌砼砼直形樓梯澆澆搗m212.9661.854801.633287-1屋面細(xì)石砼防水層層厚4cmm2225.43515.5853513.43297-5屋面水泥砂漿保護(hù)護(hù)層m2239.01211.0782647.773307-43屋面改性瀝青卷材材防水層m2225.43522.2165008.263317-50換屋面涂刷JS防水水涂料厚1.2mmmm2225.43526.0985883.43327-94平面防水砂漿防潮潮層m215.7298.465133.153337-95立面防水砂漿防潮潮層m290.4899.818888.423347-102建筑油膏嵌縫斷面30×20mmm2m633.609227.373357-111平面鍍鋅鋼板蓋縫縫m6328.1381772.693368-95屋面鋪貼加氣砼塊塊m311.272279.7231533378-110屋面保溫層φ500鋼管排氣孔孔安裝個2010.079201.583389-92砼墻腳護(hù)坡m251.62928.41466.263399-102砼防滑坡道m(xù)25.81749.489287.8834010-1換水泥砂漿找平層厚30mmm2156.1888.0061250.4434110-12換現(xiàn)澆細(xì)石混凝土樓樓地面厚40mmm2156.18811.1541742.1234210-20花崗巖樓地面濕鋪鋪m294.626150.73714263.64434310-53水泥砂漿地磚樓地地面周長24000mm以上密密縫離縫m2294.021297.10487354.82234410-88花崗巖踢腳線m212.663154.5221956.7134510-91缸磚踢腳線m238.66164.9352510.4534610-105花崗巖樓梯面(水水泥砂漿鋪貼貼)m212.96249.3773231.9334710-116樓梯踏步銅板防滑滑條m67.03228.8331932.7334810-128不銹鋼鋼管扶手鋼化玻璃全全玻欄板厚10mmm8.556328.3252809.1534911-1磚墻、砌塊墻面石石灰砂漿抹灰灰m2868.6237.5116524.2335011-25墻面釘（掛）鋼板板網(wǎng)m2420.8098.783694.735112-5現(xiàn)澆砼天棚石灰灰砂漿抹灰m2388.6476.5412542.1435211-86水泥砂漿粘貼墻面面瓷磚(周長650mmm以內(nèi))m216.5862.9081043.0135312-23單層木楞天棚龍骨骨m212.8935.047451.7635412-55T型鋁合金龍骨吊頂頂(周長2.5mm內(nèi))m2388.64726.27910213.25535512-94擱在龍骨上礦棉板板天棚飾面m2388.64733.8213144.04435612-97空腹PVC板天棚面m212.8936.864475.1835713-16普通平面實心裝飾飾夾板門m233.12184.8236121.3435813-125執(zhí)手門鎖安裝(單單開)把17189.33218.135913-138明裝閉門器付1795.41621.836013-142木材面門碰頭安裝裝付1715.81268.7736113-67帶門夾無框玻璃平平開門安裝m24.32327.7081415.736213-137地彈簧安裝付2451.2902.436313-132玻璃門上裝金屬拉拉手付21524304836413-82塑鋼推拉窗安裝m240.635232.7359457.1936513-92不銹鋼管防盜窗安安裝m240.635163.756653.9836613-100細(xì)木工板門套基層層m233.11767.982251.2936713-104裝飾夾板門窗套面面層(夾板基層)m233.11729.875989.3736814-165換刷乳膠漆三遍m21119.0714.3916103.42236914-171刷仿石型外墻涂料料m2517.178115.48759727.344370估算鋼結(jié)構(gòu)雨蓬m27.497150011245.537116-3換綜合腳手架檐高高13m內(nèi)層高8m內(nèi)m2444.0612.3225471.7137217-3換建筑物垂直運輸檐高20m內(nèi)層高7.8mmm2444.0615.9437079.653736-151.5t以內(nèi)鋼屋屋架制作t3.25320.415517025.3333746-19輕鋼屋架安裝t3.2757.6252424.437514-145其他金屬面氟碳漆漆二遍t3.21091.18113491.783766-95換一類構(gòu)件金屬構(gòu)件件運輸10kkm內(nèi)t3.247.871153.193774-410預(yù)埋鐵件t0.27472.891494.583784-393現(xiàn)澆構(gòu)件圓鋼t11.6564313.242250275.1553794-394現(xiàn)澆構(gòu)件螺紋鋼鋼t27.9763861.1688108020.0043809-104地溝鑄鐵蓋板厚厚20mm內(nèi)m211.76290.8223420.073819-102砼防滑坡道m(xù)211.59249.489573.683826-104彩鋼夾心屋面板厚50mmm2119.438154.56518460.93338314-1換木門聚脂清漆五遍m233.1241.1381362.4938414-73換其他木材面聚脂脂清漆五遍m233.1223.697784.8438515-48大理石洗漱臺(臺臺下盆)m21.51454.797686.74386估算衛(wèi)生間隔斷m220.1712204437.62387安8-384洗臉盆安裝鋼鋼管組成冷熱熱水10組0.217978.26673595.65388安8-411蹲式大便器安裝腳踏閥沖洗洗10套0.39783.83112935.15389安8-419掛斗式小便器安裝裝自動沖洗一一聯(lián)10套0.29689.66881937.93小計717653.33712門衛(wèi)室3901-2人工綜合挖三類土土深3m內(nèi)m3111.47920.4872283.873911-69換自卸汽車運土10km內(nèi)m3103.46727.6242858.173923-3人工級配砂石墊層層m39.639105.6291018.163934-5現(xiàn)澆有梁式砼帶形形基礎(chǔ)復(fù)合木模m220.97918.389385.783944-7現(xiàn)澆砼獨立基礎(chǔ)復(fù)合木模m26.97217.795124.073954-1現(xiàn)澆砼基礎(chǔ)墊層模模板m24.80918.78890.353964-127換C25現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)澆搗m310.868219.2422382.723974-125換C15現(xiàn)澆現(xiàn)拌砼砼基礎(chǔ)墊層澆澆搗m31.964192.366377.813984-22現(xiàn)澆砼矩形柱復(fù)復(fù)合木模m216.821.071353.993994-131換C25現(xiàn)澆現(xiàn)拌砼砼獨立柱澆搗搗m33.381247.06835.314004-22現(xiàn)澆砼矩形柱復(fù)復(fù)合木模m212.621.071265.494014-132換C25現(xiàn)澆現(xiàn)拌砼砼構(gòu)造柱澆搗搗m3266.1754024-31現(xiàn)澆砼矩形梁復(fù)復(fù)合木模m228.3526.893762.424034-135換C25現(xiàn)澆現(xiàn)拌砼砼梁澆搗m32.835237.126672.254043-21砌標(biāo)準(zhǔn)磚墻厚厚1磚及以上m316.727252.1634217.934054-36現(xiàn)澆砼直形圈過梁梁復(fù)合木模m25.41818.0597.794064-136換C25現(xiàn)澆現(xiàn)拌砼砼圈、過梁澆澆搗m30.651265.381172.7640713-16普通平面實心裝飾飾夾板門m21.659184.823306.6240813-3有亮膠合板門m22.457106.946262.7740914-1換木門聚脂清漆五遍m24.1241.138169.4941013-125執(zhí)手門鎖安裝(單單開)把2189.3378.641113-138明裝閉門器付295.4190.841213-141抹灰面門碰頭安裝裝付216.833.641313-82塑鋼推拉窗安裝m213.031232.7353032.774144-40現(xiàn)澆砼板復(fù)合木木模m219.27820.267390.714154-138換C25現(xiàn)澆現(xiàn)拌砼砼板澆搗m32.31248.301573.584163-21砌標(biāo)準(zhǔn)磚墻厚厚1磚及以上m33.213252.163810.24174-31現(xiàn)澆砼矩形梁復(fù)復(fù)合木模m214.2826.893384.034184-135換C25現(xiàn)澆現(xiàn)拌砼砼梁澆搗m32.856237.126677.2341910-1水泥砂漿找平層厚20mmm219.2785.982115.3242010-12換現(xiàn)澆細(xì)石混凝土樓樓地面厚40mmm219.27811.154215.0342110-91缸磚踢腳線m22.77264.93518042214-165換刷乳膠漆三遍m2176.11714.392534.3242314-171刷仿石型外墻涂料料m2170.1115.48719644.34442410-1水泥砂漿找平層厚20mmm2261.1675.9821562.342511-148墻面木龍骨基層m211.08820.301225.14267-50屋面涂刷JS防水水涂料厚1.2mmmm219.27825.714495.7142711-162墻面鋁塑板平面面面層m211.088111.71238.5342811B-1磚墻面水泥砂漿抹抹底灰15mm厚m2346.2175.9342054.454298-95屋面鋪貼加氣砼塊塊m30.964279.72269.654307-43屋面改性瀝青卷材材防水層m228.51822.216633.564318-110屋面保溫層φ500鋼管排氣孔孔安裝個210.07920.164329-99磚砌臺階m21.6125.907201.454339-92砼墻腳護(hù)坡m215.45628.4438.9543410-20花崗巖樓地面濕鋪鋪m21.6150.737241.184354-393現(xiàn)澆構(gòu)件圓鋼t0.3994313.24221720.984364-394現(xiàn)澆構(gòu)件螺紋鋼鋼t1.4393861.16885556.2243716-3綜合腳手架檐高高13m內(nèi)層高6m內(nèi)m222.8110.298234.9小計61691.42213廠區(qū)道路和圍墻4381-21人工平整場地m2105001.296136084399-6人工挖邊溝斷面面0.15mm2內(nèi)m872.0671.2741111.014409-11換碎石道路基層厚20cmm24309.899913.51558248.2884419-17換道路砼面層厚15cmm24309.931.774136942.7764429-22鋪預(yù)制砼側(cè)石m872.0715.45613478.7114439-24鋪邊平石m872.0720.65518012.6114449-26鑄鐵花式圍墻m2400152.5756103044513-64換電動伸縮門安裝樘11401014010小計316441.337綠化工程446估綠化工程元1200000200000小計200000合計5479327..85材料調(diào)差表工程名稱：**鎮(zhèn)鎮(zhèn)污水處理廠廠土建工程序號名稱單位數(shù)量市場價預(yù)算價差價1木材(一級紅松)m30.0052000.00001343.00003.4162紅磚240×1155×53甲級塊48.0000.3360.2106.0483水泥32.5級kg1.3600.2900.2710.0264低合金螺紋鋼綜綜合t293.7363531.00002301.0000361294.66905圓鋼綜合t231.9183802.00002326.0000342311.55886吊筋Φ6kg128.4935.8482.300455.8957吊筋Φ8kg1.1615.8482.3004.1218薄鋼板0.5mmmt0.6905833.00003714.00001461.09339角鋼L25×3kg7.8443.5732.4209.04510角鋼綜合t5.9703573.00002288.00007671.964411輕鋼龍骨大吊件U38個616.1201.0000.600246.44812輕鋼大龍骨（承載載龍骨）U38m541.5372.5002.220151.63013不銹鋼管DN550m8.80451.00023.660240.70514不銹鋼管Φ755m9.06977.00043.170306.81615鋁合金T型龍骨H=22m737.7633.0002.92059.02116鋁合金邊角條m261.8511.8001.62047.13317鋁合金中龍骨TT型H=355m767.5963.2003.060107.46318預(yù)埋鐵件kg1221.58556.4304.2002724.136619預(yù)埋不銹鋼件kg505.00035.0004.20015554.000020金屬結(jié)構(gòu)鐵件kg48.9296.4305.06067.03321鑄鐵蓋板20mmmm242.061280.000197.0003491.100022鑄鐵花飾、欄桿30kg/mm2m2404.000150.00081.60027633.600023鋼板綜合t28.3724713.00002889.000051750.188124型鋼綜合t4.4383594.00002546.00004651.475525杉圓木構(gòu)件安裝裝用m30.1061300.0000834.00049.55026杉小枋m31.1961300.0000876.000507.19727杉板枋(一般裝修修料)m31.7701600.00001139.0000816.14528杉木磚m30.4561200.0000630.000260.06329杉枋亮子m30.0112000.00001302.00007.90830杉木枋30×440m30.1201500.00001139.000043.23031圍條硬木m30.1195000.00003684.0000156.44632硬木枋（進(jìn)口）m30.0048000.00004091.000017.47333木模m337.2391100.0000915.0006889.243334松枋m30.3171100.0000915.00058.63235紅櫸夾板m2149.01120.00014.270853.83336三夾板m24.7928.4008.0001.91737九夾板m238.52215.50015.00019.26138細(xì)木工板15mmmm246.97835.23014.430977.14339細(xì)木工板18mmmm289.61333.50018.1601374.657740礦棉板m2425.60930.00017.4405345.650041成品木踢腳板m2.81240.00012.36077.72142水泥32.5級kg1453400..4120.2900.27127614.600843加氣混凝土砌塊m350.008250.000185.0003250.489944預(yù)制混凝土側(cè)石m898.23212.73012.310377.25745標(biāo)準(zhǔn)磚2400×115××53千塊287.723335.900211.00035936.644646綜合凈砂t3084.355548.35041.37021528.799947綜合毛砂t332.60843.00035.0002660.860048塊石毛石200~500t21.39730.00027.77047.71649瓷磚152×1522m216.91245.00016.450482.82650地磚800×8000m2296.873280.00085.00057890.233551缸磚152×1522m242.26240.00015.1501050.202252大理石臺面板220mmm20.924380.000200.000166.34253大理石臺面板起邊邊20mmm20.151380.000200.00027.18054大理石掛板200m20.465380.000200.00083.71455成品玻璃12mmmm24.53695.00070.850109.54456銅合頁副25.08720.00012.000200.70057金屬拉手付2.0201500.000030.0002969.400058地彈簧付2.020420.000125.000595.90059門碰頭付23.23015.0006.000209.07060不銹鋼門夾（直）只4.406180.00080.000440.64061單開執(zhí)手鎖把23.230180.00080.0002323.000062汽油kg847.2805.4503.1001991.108863仿石型外墻涂料骨骨架kg12852.67758.0006.00025705.355064仿石型外墻涂料罩罩面kg714.03870.00022.57033866.799965金屬氟碳漆底漆kg87.42790.00012.3106792.194466金屬氟碳漆面漆kg87.42790.00014.3606612.969967乳膠漆kg1325.875517.5007.80012860.999068塑鋁板12200×24400×3m212.19790.00075.920171.73169不銹鋼管防盜窗m2150.822160.00070.00013573.988070電動伸縮門m8.0001200.0000800.0003200.000071塑鋼推拉窗m2155.070210.000170.0006202.819972自動裝置套1.0003200.00002000.00001200.0000合計1107847..765安裝工程費用表工程名稱：**鎮(zhèn)鎮(zhèn)污水處理廠廠安裝工程序號費用名稱費用計算表達(dá)式金額1直接工程費[合價(直)]44152471.1其中人工費[人工費(直)]1098612施工技術(shù)措施費[合價(技措)]44982.1其中人工費[人工費(技措)]]11253施工組織措施費[3.1]+[33.2]+[[3.3]++[3.4]]120983.1環(huán)境保護(hù)費([1.1]+[22.1])**0.4%4443.2文明施工費([1.1]+[22.1])**1.6%17763.3安全施工費([1.1]+[22.1])**1.5%16653.4臨時設(shè)施費([1.1]+[22.1])**7.4%82134綜合費用[4.1]+[44.2]887894.1企業(yè)管理費([1.1]+[22.1])**48%532734.2利潤([1.1]+[22.1])**32%355165規(guī)費([1.1]+[22.1])**23.611%262046稅金([1]+[2]++[3]+[[4]+[55])*3..448%1567757安裝工程造價[1]+[2]++[3]+[[4]+[55]+[6]]47036118安裝工程費用[7]4703611安裝工程預(yù)算書工程名稱：**鎮(zhèn)鎮(zhèn)污水處理廠廠安裝工程順編號項目名稱單位工程量單位價值總價值序主材安裝費人工費材料費機(jī)械費主材安裝費人工費材料費機(jī)械費號(設(shè)備)(設(shè)備)電氣設(shè)備安裝工程程12-240提升泵動力柜臺(t)2191.94110.6827.7653.50383.88221.3655.52107.0022-240鼓風(fēng)機(jī)動力柜臺(t)2191.94110.6827.7653.50383.88221.3655.52107.0032-240動力柜臺(t)48000.00191.94110.6827.7653.5032000.000767.76442.73111.05213.9842-128帶形銅母線安裝每相一片截面800mmm2以下10m／單相15626.50208.7059.9064.3484.465626.50208.7059.9064.3484.4652-127帶形銅母線安裝每相一片截面360mmm2以下10m／單相13508.89164.4642.8259.7061.943508.89164.4642.8259.7061.9462-356基礎(chǔ)槽鋼安裝10m0.64346.5082.7748.4420.5413.79221.7652.9731.0013.158.82710-673操作箱安裝臺11275.68177.0629.4169.213032.481947.66323.51761.3182-618換電纜敷設(shè)YJV3*10++1*6100m13327.7550.1736.6012.081.493327.7550.1736.6012.081.4992-618電纜敷設(shè)YJV3*35++2*16100m0.711629.444200.68146.4148.325.958140.61140.47102.4833.834.16102-619電纜敷設(shè)YJV3*50++2*25100m5.616069.811359.04263.8753.5241.6589990.9222010.631477.69299.72233.22112-619電纜敷設(shè)YJV3*95++1*50100m125082.044359.04263.8753.5241.6525082.044359.04263.8753.5241.65122-618換電纜敷設(shè)YJV5*2.55100m10.131863.1550.1736.6012.081.4918873.688508.21370.78122.3715.06132-618換電纜敷設(shè)YJV5*4100m0.352625.2950.1736.6012.081.49918.8517.5612.814.230.52142-618換電纜敷設(shè)YJV5*6100m2.83472.1850.1736.6012.081.499722.10140.47102.4933.824.16152-627戶內(nèi)干包終端頭制制安1kV以下截面1220mm2以下個1288.7318.7569.981064.76225.00839.76162-626戶內(nèi)干包終端頭制制安1kV以下截面355mm2以下個13248.3411.4736.876380.881514.044866.84172-265換照明配電箱臺2800.0076.9759.2017.771600.00153.94118.4035.54182-1631換大馬路彎燈安裝臂長12000mm以下10套4.515150.000461.58172.9794.06194.5568175.0002077.09778.38423.25875.46192-1638換扳式暗開關(guān)安裝((單控)雙聯(lián)10套2.858.7528.3724.713.66164.5179.4369.1910.24202-1670換單相暗插座安裝15A5孔10套0.691.1933.6028.315.2954.7120.1616.993.17212-542換橋架安裝100**5010m6924.6071.5949.1618.833.605547.60429.55294.98112.9921.58222-1602防水防塵燈安裝直桿式10套2.41515.0091.0869.2621.823636.00218.61166.2352.38232-1585熒光燈具安裝組組裝型吸頂式式、嵌入式單管10套2.61515.0089.7156.1633.553939.00233.24146.0287.22242-1010換鍍鋅鋼管DN225100m11369.90312.56224.7156.0531.801369.90312.56224.7156.0531.80252-1009換鍍鋅鋼管DN220100m2916.70241.71185.3335.9620.421833.40483.42370.6671.9340.83262-1172換管內(nèi)穿線BV2..5100m單線6237.6028.3725.742.631425.60170.21154.4415.77272-1172換管內(nèi)穿線BVR22.5100m單線3243.0028.3725.742.63729.0085.1077.227.88282-697戶外接地母線敷設(shè)設(shè)截面200mmm2以內(nèi)10m306.0074.3871.370.892.12180.002231.312141.1026.5863.63292-746利用建筑物主筋避避雷引下線敷敷設(shè)10m555.5419.192.9433.41277.7095.9514.70167.05302-717避雷針安裝針高2m以內(nèi)根1271.8117.3239.6414.85861.72207.84475.68178.20312-930低壓籠型電動機(jī)調(diào)調(diào)試電磁控制臺3476.8937.442.9736.482614.261272.96100.981240.32322-8491kV以下交流供供電系統(tǒng)調(diào)試試(綜合)系統(tǒng)269.9146.803.7219.39139.8293.607.4438.78332-438小型交流異步電機(jī)機(jī)檢查接線3kW以下臺187.0421.3612.536.712.12126.72384.43225.58120.6938.16342-439小型交流異步電機(jī)機(jī)檢查接線13kkW以下臺1211.5838.6223.9711.892.76138.96463.47287.66142.7333.08352-440小型交流異步電機(jī)機(jī)檢查接線30kkW以下臺222.7057.6837.5416.363.7845.40115.3575.0932.717.55362-441小型交流異步電機(jī)機(jī)檢查接線1000kW以下臺257.9084.7959.9021.113.78115.80169.57119.8142.217.55372-說明腳手架搭拆費,人人工費的4%,其中工資占25%,材料75%元1482.47120.62361.85482.47120.62361.85小計286494.66927669.76614130.0229150.964388.78靜置設(shè)備與工藝金金屬結(jié)構(gòu)制作作安裝工程38市6-1256進(jìn)水閘門座113000.000516.70291.6992.27132.7413000.000516.70291.6992.27132.7439市6-1110粗格柵除污機(jī)臺178000.0002349.791596.82275.79477.1878000.0002349.791596.82275.79477.184010-93液位差計臺121000.000180.42134.6825.1220.6221000.000180.42134.6825.1220.6241市6-1225螺旋壓榨機(jī)臺232000.0002774.602220.50416.68137.4264000.0005549.204441.01833.35274.84421-798污水提升泵臺2106000.002465.511394.02492.13579.36212000.0004931.022788.03984.261158.734310-84液位差計臺214000.000308.03218.1429.0160.