RF-CB-ZY-01-F01 目標成本測算表

1、,成本匯總表,成本項目編碼,成本項目編碼,成本項目名稱 ,合計（萬元）,各核算對象的目標成本(萬元),備注, 核算對象1, 核算對象2, 核算對象3, 核算對象4, 核算對象5, 核算對象,1,201,土地成本,2,201001,政府地價及相關(guān)費用,11,201002,稅費,15,201003,合作款項,16,201004,其它,26,201005,綜合價款,27,202,開發(fā)前期準備費,28,202001,方案調(diào)研費,29,202002,評估咨詢費,30,202003,勘測費,40,202004,設(shè)計費,66,202005,報批報建費,103,202006,工程質(zhì)監(jiān)費,109,202007,

2、工程檢測費,123,202008,專項基金,129,202009,增容費,134,202010,三通一平費,145,202011,開發(fā)前期費其它,145.11,203,建安工程費,145.12,203001,基礎(chǔ)工程費,145.17,203002,結(jié)構(gòu)及粗裝修,145.23,203003,室內(nèi)安裝工程,145.33,203004,套內(nèi)或客房區(qū)裝修,145.4,203005,公共部位/后勤區(qū)裝修,145.48,203006,幕墻及鋁合金門窗,145.49,203007,家俬（非售樓用）,145.5,203008,設(shè)備安裝工程,145.71,203009,其它,146,204,社區(qū)市政工程費,14

3、7,204001,室外給水系統(tǒng),148,204002,室外排水系統(tǒng),149,204003,室外消防系統(tǒng),150,204004,室外采暖系統(tǒng),151,204005,室外燃氣系統(tǒng),152,204006,室外電氣及高低壓設(shè)備,153,204007,室外智能化系統(tǒng),154,204008,其它,159,205,園林環(huán)境費,160,205001,綠化建設(shè)費,161,205002,園建工程費,162,206,配套設(shè)施費,163,206001,幼兒園,164,206002,小學(xué),165,206003,中學(xué),166,206004,會所,167,206005,小區(qū)其它配套設(shè)施,168,206006,商業(yè)設(shè)施,169,206007,獨立車庫,170,206008,小區(qū)體育設(shè)施,176,206009,人防工程及設(shè)備設(shè)施費,177,206010,托兒所,178,207,開發(fā)間接費,179,207001,物業(yè)維修基金,180,207002,竣工辦理費,185,207003,施工現(xiàn)場管理費,186,208,期間費用,187,208001,管理費用,188,208002,銷售費用,211