亮化照明工程預(yù)算書

定額編號,項目名稱,單位,工程數(shù)量,金額（元）,,綜合單價組成（元）,,,,,,,合價組成（元）,,,,,,,

,,,,綜合單價,合價,主材費,損耗系數(shù),人工費,輔材費,機械使用費,管理費,利潤,主材費,人工費,輔材費,機械使用費,管理費,利潤,,人工費

,,,,,,,,,,,(47%),(14%),,,,,(47%),(14%),,

,中醫(yī)院亮化燈具,,,,,,,,,,,,,,,,,,,

8-453,LED數(shù)碼管（黃）安裝,10套,132.8,3639.92,483381.27,3100,1,236.72,59.02,99.78,111.26,33.14,411680.00,31436.42,7837.86,13250.78,14775.12,4401.10,,139.88

8-104,數(shù)碼管變壓器安裝,個,130,310.58,40375.89,250,1,35.25,3.83,,16.57,4.94,32500.00,4582.60,497.90,,2153.82,641.56,,20.83

8-453,LED數(shù)碼管（白）安裝,10套,67,4139.92,277374.59,3600,1,236.72,59.02,99.78,111.26,33.14,241200.00,15860.24,3954.34,6685.26,7454.31,2220.43,,139.88

8-104,數(shù)碼管變壓器安裝,個,60,310.58,18635.02,250,1,35.25,3.83,,16.57,4.94,15000.00,2115.05,229.80,,994.07,296.11,,20.83

8-453,T5燈管（1米）安裝,10套,11,1189.92,13089.11,650,1,236.72,59.02,99.78,111.26,33.14,7150.00,2603.92,649.22,1097.58,1223.84,364.55,,139.88

8-453,T5燈管（0.6米）安裝,10套,12.6,1039.92,13102.98,500,1,236.72,59.02,99.78,111.26,33.14,6300.00,2982.67,743.65,1257.23,1401.86,417.57,,139.88

8-462,投光燈(150W)安裝,10套,28.4,7007.24,199005.73,6500,1,136.40,234.20,53.44,64.11,19.10,184600.00,3873.76,6651.28,1517.70,1820.67,542.33,,80.60

2-1548,單色點光源安裝,10套,32.8,1842.15,60422.55,1700,1.01,71.28,10.39,,33.50,9.98,56317.60,2337.98,340.79,,1098.85,327.32,,42.12

2-849,送配電系統(tǒng)調(diào)試,系統(tǒng),1,556.98,556.98,,,284.31,4.64,94.60,133.62,39.80,,284.31,4.64,94.60,133.62,39.80,,168.00

,中醫(yī)院管線敷設(shè),,,,,,,,,,,,,,,,,,,

8-207,電纜VV-5*25敷設(shè)（暫估）,100m,5,11904.66,59523.28,11122,1.01,309.32,166.54,6.89,145.38,43.30,56166.10,1546.60,832.70,34.45,726.90,216.52,,182.78

8-207,電纜VV-5*4敷設(shè),100m,39.58,2711.64,107326.52,2020,1.01,309.32,166.54,6.89,145.38,43.30,80751.12,12242.89,6591.65,272.71,5754.16,1714.00,,182.78

8-207,電纜RVV-3*2.5敷設(shè),100m,24.54,1396.62,34272.94,718,1.01,309.32,166.54,6.89,145.38,43.30,17795.92,7590.71,4086.89,169.08,3567.64,1062.70,,182.78

8-213,干包式電纜終端頭制安,個,50,130.15,6507.60,,1,24.20,91.19,,11.37,3.39,,1210.00,4559.50,,568.70,169.40,,14.30

2-980,Ф50PVC管敷設(shè),100m,5,2634.47,13172.33,1352,1.0642,556.77,241.54,57.73,261.68,77.95,7193.99,2783.85,1207.70,288.65,1308.41,389.74,,329.00

2-977,Ф25PVC管敷設(shè),100m,39.58,1411.01,55847.88,445,1.0642,472.42,143.36,33.48,222.04,66.14,18743.86,18698.57,5674.19,1325.14,8788.33,2617.80,,279.16

2-976,Ф20PVC管敷設(shè),100m,24.54,1238.34,30388.80,311,1.0642,449.85,131.01,34.11,229.42,62.98,8121.91,11039.30,3214.99,837.06,5630.04,1545.50,,265.82

2-1157,Ф25包塑金屬軟管敷設(shè),10m,60,509.72,30583.13,55,1.03,190.08,147.04,,89.34,26.61,3399.00,11404.80,8822.40,,5360.26,1596.67,,112.32

,其他,,,,,,,,,,,,,,,,,,,

2-1379,PVC三通接線盒,10個,120,79.02,9482.98,20,1.02,31.68,7.62,,14.89,4.44,2448.00,3801.60,914.40,,1786.75,532.22,,18.72

2-356,配電箱基礎(chǔ)安裝,套,2,181.52,363.04,,1,81.98,29.86,19.68,38.53,11.48,,163.95,59.72,39.36,77.06,22.95,,48.44

2-262,不銹鋼配電箱制安,套,2,4315.95,8631.90,4000,1,143.74,29.34,55.18,67.56,20.12,8000.00,287.49,58.68,110.36,135.12,40.25,,84.94

8-482,接地棒制安,根,2,162.06,324.13,120,1,15.40,2.13,15.14,7.24,2.16,240.00,30.80,4.26,30.28,14.48,4.31,,9.10

,高層建筑增加費(12層以下),,,,14080.59,,,（人工*0.09*0.22）,,（人工*0.09*0.78）,,,,2710.17,,9608.80,1382.19,379.42,,

,分部分項