高質(zhì)量的預(yù)算模板-英文_第1頁
高質(zhì)量的預(yù)算模板-英文_第2頁
高質(zhì)量的預(yù)算模板-英文_第3頁
高質(zhì)量的預(yù)算模板-英文_第4頁
高質(zhì)量的預(yù)算模板-英文_第5頁
已閱讀5頁，還剩22頁未讀， 繼續(xù)免費(fèi)閱讀

下載本文檔

版權(quán)說明：本文檔由用戶提供并上傳，收益歸屬內(nèi)容提供方，若內(nèi)容存在侵權(quán)，請進(jìn)行舉報或認(rèn)領(lǐng)

文檔簡介

ComfortSeaAutomtiveComponentCompanyLtd.,,,,,,,,,,,,,,,,,

Year2002FinanceBudget,,,,,,,,,,,,,,,,,

Assumption,,,RMB'000,2001,1,2,3,4,5,6,7,8,9,10,11,12,2002

EconomicAssumption,,,,,,,,,,,,,,,,,

,ExchangeRate,,,,,,,,,,,,,,,,

,,USD/RMB,,8.28,8.28,8.28,8.28,8.28,8.28,8.28,8.28,8.28,8.28,8.28,8.28,8.28,8.28

,,USD/EURO,,1.10,1.10,1.09,1.09,1.08,1.08,1.08,1.07,1.07,1.06,1.06,1.05,1.04,1.07

,,EURO/RMB,,7.53,7.53,7.60,7.60,7.67,7.67,7.67,7.74,7.74,7.81,7.81,7.89,7.96,7.72

,,,,,,,,,,,,,,,,,,

,InterestRate,,,,,,,,,,,,,,,,

,,USDTermLoan,,,7.1%,7.1%,7.1%,7.1%,7.1%,7.1%,7.1%,7.1%,7.1%,7.1%,7.1%,7.1%,

,,RMBTermLoan,,,5.9%,5.9%,5.9%,5.9%,5.9%,5.9%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,

,,USDWCLoan,,,7.1%,7.1%,7.1%,7.1%,7.1%,7.1%,7.1%,7.1%,7.1%,7.1%,7.1%,7.1%,

,,RMBWCLoan,,,5.9%,5.9%,5.9%,5.9%,5.9%,5.9%,6.1%,6.1%,6.1%,6.1%,6.1%,6.1%,

,,USDDeposit,,,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,

,,RMBDeposit,,,0.9%,0.9%,0.9%,0.9%,0.9%,0.9%,0.9%,0.9%,0.9%,0.9%,0.9%,0.9%,

,,,,,,,,,,,,,,,,,,

,InflationRate,,,,,,,,,,,,,,,,

,,UnitedStates,,,1.5%,1.5%,1.5%,1.5%,1.5%,1.5%,1.5%,1.5%,1.5%,1.5%,1.5%,1.5%,

,,Domestic,,,3.2%,3.2%,3.2%,3.2%,3.2%,3.2%,3.2%,3.2%,3.2%,3.2%,3.2%,3.2%,

,,,,,,,,,,,,,,,,,,

FinancialAssumption,,,,,,,,,,,,,,,,,

,Taxation,,,,,,,,,,,,,,,,

,,VAT-ExportSales,,,0.0%,0.0%,0.0%,0.0%,0.0%,0.0%,0.0%,0.0%,0.0%,0.0%,0.0%,0.0%,

,,VAT-DomesticSales,,,17.0%,17.0%,17.0%,17.0%,17.0%,17.0%,17.0%,17.0%,17.0%,17.0%,17.0%,17.0%,

,,CorporateIncomeTax,,,30.0%,30.0%,30.0%,30.0%,30.0%,30.0%,30.0%,30.0%,30.0%,30.0%,30.0%,30.0%,

,,,,,,,,,,,,,,,,,,

,WK.Assumption,,,,,,,,,,,,,,,,

,,A/RDays,,,,,,,,,,,,,,,

,,InventoryDays,,,"A/R,InventoryandA/PDaysReferToBalanceSheet",,,,,,,,,,,,

,,A/PDays,,,,,,,,,,,,,,,

,,MinimumCash/Sales,,,20.0%,20.0%,20.0%,20.0%,20.0%,20.0%,20.0%,20.0%,20.0%,20.0%,20.0%,20.0%,

,,OtherCurrentAssets/Sales,,,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,

,,OtherCurrentLiabilities/Sales,,,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,2.0%,

,,,,,,,,,,,,,,,,,,

CashflowAssumption,,,,,,,,,,,,,,,,,

,,,,,ApprovedLoanBalanceInUSD=>,"5,000",,,,,,,,,,,

,LoanAvailable,,,USD,"3,517","3,517","3,517","3,517","3,517","1,309",343,101,101,826,"1,792","2,792",

,,,,,,,,,,,,,,,,,,

,LoanDrawing,,,,,,,,,,,,,,,,

,,USDLoan,,USD,0,0,0,0,0,"1,000",0,0,0,0,0,0,"1,000"

,,RMBLoan,,RMB,0,0,0,0,0,"10,000","8,000","2,000",0,0,0,0,"20,000"

,,,,,,,,,,,,,,,,,,

,LoanRetirement,,,,,,,,,,,,,,,,

,,USDLoan,,USD,0,0,0,0,0,0,0,0,0,0,0,"1,000","1,000"

,,RMBLoan,,RMB,0,0,0,0,0,0,0,0,0,"6,000","8,000",0,"14,000"

,,,,,,,,,,,,,,,,,,

,CapitalInj

溫馨提示

  • 1. 本站所有資源如無特殊說明，都需要本地電腦安裝OFFICE2007和PDF閱讀器。圖紙軟件為CAD,CAXA,PROE,UG,SolidWorks等.壓縮文件請下載最新的WinRAR軟件解壓。
  • 2. 本站的文檔不包含任何第三方提供的附件圖紙等，如果需要附件，請聯(lián)系上傳者。文件的所有權(quán)益歸上傳用戶所有。
  • 3. 本站RAR壓縮包中若帶圖紙，網(wǎng)頁內(nèi)容里面會有圖紙預(yù)覽，若沒有圖紙預(yù)覽就沒有圖紙。
  • 4. 未經(jīng)權(quán)益所有人同意不得將文件中的內(nèi)容挪作商業(yè)或盈利用途。
  • 5. 人人文庫網(wǎng)僅提供信息存儲空間，僅對用戶上傳內(nèi)容的表現(xiàn)方式做保護(hù)處理，對用戶上傳分享的文檔內(nèi)容本身不做任何修改或編輯，并不能對任何下載內(nèi)容負(fù)責(zé)。
  • 6. 下載文件中如有侵權(quán)或不適當(dāng)內(nèi)容，請與我們聯(lián)系，我們立即糾正。
  • 7. 本站不保證下載資源的準(zhǔn)確性、安全性和完整性, 同時也不承擔(dān)用戶因使用這些下載資源對自己和他人造成任何形式的傷害或損失。

評論

0/150

提交評論