河北售樓處土建工程預算書含工程量計算

XX省和平麗景售樓處工程地點：XX省銀河南路東側單位面積造價：789.44元/平方米總造價：337879.40元大寫總造價：叁拾叁萬柒仟捌佰柒拾玖元肆角建設單位：XX置業(yè)有限公司編制單位：XX置業(yè)審算科編制人：編制人證號：2000201330審核人：審核人證號：200003二零零四年六月十日目錄編制說明………………1取費表…………………2直接費計算表…………3人工費計算表…………8材料費計算表…………9機械費計算表…………14工料機匯總表…………15經濟指標表……………22工程量計算表…………27鋼筋分部匯總…………33最后鋼筋匯總………35第1頁共35頁編制說明工程名稱：XX市和平麗景售樓處1.本工程是由XX市市規(guī)劃設計院院設計。本預預算只取了“和平麗景”樓盤的售樓樓處進行計算算。該建筑占占地230.0平方米，總總建筑面積428.0平方米：結結構類型：二二層框架。建建筑總高8..1M，室內內外高差0..30M。2.本套圖紙的設計依依據甲方審定定的住宅平面面方案及設計計委托書中裝裝修說明進行行施工圖設計計。圖紙設計計依據國家及及有關部門頒頒布的現行設設計規(guī)范規(guī)程程、標準及有有關規(guī)定文件件。3.施工方法：土石方方工程中采取取人工挖掘，運運距為1000M。4.本設計未考慮構件件的運輸及安安裝。在實際際施工過程中中，這一部分分工程費用應應該加入。在在混凝土的換換算中，所有有的塌落度都都選擇的30—50。在套水泥泥爐渣找坡中中，因未找到到相應的定額額，顧套用相相似定額8-167。雨蓬因有有了反沿，取取了系數1.2，并入相應應天棚抹灰工工程。5.本工程預算以全國國統(tǒng)一建筑工工程基礎定額額，鄂建[20000]066號文件中頒頒布的《湖北北省統(tǒng)一基價價表》為編制制依據。6.所有的門窗尺寸都都按照“門窗詳圖”的尺寸計算算。由甲方提提供的M2、M5。在直接費費中未考慮進進來。7..取費標準依依據《湖北省省建筑安裝工工程費用定額額》，工程類類別按民建四四類、國營二二級施工單位位標準取費。8.本預算沒有考慮設設計修改問題題，如實際施施工中發(fā)生，甲甲乙雙方應協(xié)協(xié)商調整。總費用總工程量428.00總工程量單位平方米總造價337879.440其中直接費（元）286524.991人工費（元）65336.733材料費（元）188823.999機械費（元）16218.500綜合費（元）16218.500各項指標單位造價（元）789.44鋼材（噸）2300.00水泥（千克）0.29中粗砂（立方米）46.00石子（立方米）49.00人工（元/工日）27.96第2頁共35頁取費表工程名稱：XX市市和平麗景售售樓處序號名稱計算基礎造價（元）1定額直接費286524.9912其中中:人工費65336.7333材料費188823.9994機械費16145.7225綜綜合費16218.56人工工日2355.67直接費(1)286524.9918企業(yè)管理費、財務務費用、其他他費用(7)×33.56%10200.2999勞動保險費(7)×33.3%9455.3210間接費(8)+(9)19655.61111工料機價差14258.28812價差14258.28813水泥及半成品基價價價差1614.7514直接費間接費之和和(7)+(10)++(12)--(13)..318824.00515計劃利潤(14)××2%6376.481116建設施工安全技術術服務費(14)+(15))××0.15%%487.817意外傷害保險費(14)+(15))××0.05%%162.618稅金(14)+(15))+(16))+(17))××3.69114%12028.46619工程造價合計(14)+(15))+(16))+(17))+(18))337879.339直接費計算表工程名稱：XX市市和平麗景售售樓處第3頁共35頁序號定額代碼名稱單位定額基價數量直接費合計其中人工費材料費機械費綜合費單價價差1一、土石方工程21-26.人工挖基坑三類土土深度2米以內100m31676.413.325565.685210.21040.44315.03031-39.回填土夯填100m3970.9732912.912187.360560.67164.88041-41.平整場地100m282.813.48288.18271.860016.32051-44換人工運土方運距100米以內100m31015.770.33335.2316.230018.9806小計9101.977985.660601.11515.217三、腳手架工程83-3.外腳手架鋼管管單排9米以內100m2299.4219.7485912.952801.452341.92434.85334.73093-8.滿堂腳手架基基本層3.6米高100m2413.973.9751645.53857.65441.94252.8193.130103-30.20米(6層)以內垂直運輸塔吊施工工100m21504.434.096153.12005804.81348.3-10.88.11小計13711.63659.12783.866492.47776.1612四、砌筑工程134-2H.水泥砂漿磚基礎M1010m31710.60.7321252.16221.11949.2610.9170.8882.371488144-10.單面清水磚墻11磚混合砂漿漿M510m31829.684.8188815.42254.735970.6691.0149974.682154-25.混水磚墻1磚混合砂漿漿M510m31756.323.5596250.741419.264410.4667.23353.874.68216小計16318.33895.111330.388169.15923.6817五、模板工程185-4.現澆混凝土模板獨立基礎礎毛石砼10m3472.874.6022176.15768.071006.37278.51123.20195-12.現澆混凝土模板混凝土基基礎墊層10m3354.961.308464.2957.74372.417.8626.280.06924205-26.現澆混凝土模板矩形柱周長1.8米以內10m32637.821.9215067.252219.12063.92497.4286.820215-31.現澆混凝土模板構造柱10m32236.120.26581.39175.06359.7813.6432.910直接費計算表工程名稱：XX市市和平麗景售售樓處第4頁共35頁序號定額代碼名稱單位定額基價數量直接費合計其中人工費材料費機械費綜合費單價價差225-32.現澆混凝土模板基礎梁10m32040.430.8481730.28508.94791.88331.5397.940235-33.現澆混凝土模板單梁連續(xù)梁懸臂梁10m32656.675.54714736.5556151.966352.041398.4834.160245-35.現澆混凝土模板圈梁10m31749.170.127222.14123.6962.6423.2412.570255-36.現澆混凝土模板過梁10m35046.170.0558281.58104.33144.9816.3315.940265-45.現澆混凝土模板有梁板10厘米厚以內10m32724.192.6657259.973042.873036.34769.81410.940275-46.現澆混凝土模板有梁板10厘米厚以外10m32281.411.0332356.71030.38946.63246.29133.40295-50.現澆混凝土模板整體樓梯梯10m2888.771.052934.99355.86485.440.852.930305-51.現澆混凝土模板雨蓬10m2609.220.34207.1379.18105.9810.2511.720315-54.現澆混凝土模板臺階10m2163.432.493407.43128.59234.4921.2923.060325-55.現澆混凝土模板欄板10m527.370.621327.558.37236.7913.818.540335-60.現澆混凝土模板挑檐天溝溝10m39504.980.312946.54897.651739.55142.55166.79034小計39699.89915701.79917939.23811.72247.235六、混凝土及鋼筋筋混凝土工程程365-221.現澆構件圓鋼筋Ф6.5毫米以內t3287.140.511676.44325.811236.6619.0894.89324.47222375-222.現澆構件圓鋼筋Ф8毫米以內t3028.444.07612343.9221689.149742.7213.38698.71324.47222385-223.現澆構件圓鋼筋Ф10毫米以內t2880.73.0238708.36906.397177.72131.32492.93324.47222395-224.現澆構件圓鋼筋Ф12毫米以內t2969.221.9075662.3468.214696.86176.72320.51257.811995405-225.現澆構件圓鋼筋Ф14毫米以內t2911.130.269783.0955.04660.8722.8644.33257.811995415-226.現澆構件圓鋼筋Ф16毫米以內t2880.730.084241.9815.25206.04713.7247.152995425-227.現澆構件圓鋼筋Ф18毫米以內t2859.490.5111461.281.741258.138.6582.71247.152995435-228.現澆構件圓鋼筋Ф20毫米以內t2838.040.9912812.5142.32437.9873.03159.19247.152995445-235.現澆構件螺紋鋼筋筋Ф12毫米以內t3095.80.5751780.09153.581464.2761.47100.76323.437995455-236.現澆構件螺紋鋼筋筋Ф14毫米以內t3034.210.035106.27.8488.913.446.01323.437995465-237.現澆構件螺紋鋼筋筋Ф16毫米以內t3005.391.3664105.36276.443464.72131.82232.38270.142995直接費計算表工程名稱：XX市市和平麗景售售樓處第5頁共35頁序號定額代碼名稱單位定額基價數量直接費合計其中人工費材料費機械費綜合費單價價差475-238.現澆構件螺紋鋼筋筋Ф18毫米以內t2982.381.7135108.82299.934369.02150.69289.17270.142995485-239.現澆構件螺紋鋼筋筋Ф20毫米以內t2961.493.40410080.911547.878665.32297.1570.61270.142995495-240.現澆構件螺紋鋼筋筋Ф22毫米以內t2930.392.7187964.8390.966913.72209.29450.83270.142995505-241.現澆構件螺紋鋼筋筋Ф25毫米以內t2910.912.9798671.6383.437604.43192.89490.85270.142995515-299.鐵件及電渣壓力焊焊接電渣壓壓力焊接接頭頭10個80.5710.2821.81303.55319.06152.6946.510525-302.錐螺紋鋼筋接頭普普通型Ф20毫米以內10個217.640.243.534.7633.892.422.460535-306.錐螺紋鋼筋接頭普普通型Ф32毫米以內10個324.786.62143.55248.821651.52121.9121.310545-319.現澆混凝土獨獨立基礎C20碎石砼10m32220.584.60210219.1111487.097916.27237.33578.43263.910115555-337H.現澆混凝土矩矩形柱CC2510m32793.911.9215367.11156.253746.87160.17303.81293.4151185565-342.現澆混凝土構構造柱CC2010m32751.950.26715.51178.09475.2321.6840.5263.910115575-343.現澆混凝土基基礎梁CC2010m32305.630.8481955.17308.311465.4970.71110.67263.910115585-344.現澆混凝土單單梁連續(xù)梁懸臂梁C20010m32495.160.028571.1112.452.312.384.03263.910115595-344H.現澆混凝土單單梁連續(xù)梁懸臂梁C25510m32622.325.51814469.9662400.2710790.566460.09819.04293.4151185605-346.現澆混凝土圈圈梁C2010m32629.280.127333.9282.77221.6610.5918.9263.910115615-346H.現澆混凝土圈圈梁C255.10m32756.450.18496.16117.31335.7515.0128.09293.4151185625-347.現澆混凝土過過梁C2010m32692.970.056150.8139.398.34.678.54263.910115635-356H.現澆混凝土有有梁板10厘米以內C2510m32561.081.1232876.09423.052196.6193.64162.8310.8914455645-357H.現澆混凝土有有梁板C25厚10厘米以外10m32562.950.7381891.46270.331452.5361.53107.06310.8914455655-359.現澆混凝土平平板C20厚10厘米以內10m32531.830.079200.0135.78146.336.5911.32279.2234455665-361.現澆混凝土整整體樓梯C2010m2629.761.052662.51156.01435.433.5937.563.182433675-362.現澆混凝土雨雨蓬C22010m2207.30.3470.4816.2746.653.573.9920.6322775直接費計算表工程名稱：XX市市和平麗景售售樓處第6頁共35頁序號定額代碼名稱單位定額基價數量直接費合計其中人工費材料費機械費綜合費單價價差685-365.現澆混凝土臺臺階C22010m2411.792.4931026.59199.09713.5255.8758.1143.421677695-366.現澆混凝土欄欄板C22010m134.570.62183.5720.1854.544.124.7313.4797553705-371.現澆混凝土挑挑檐天溝C22010m32826.850.31876.32211.04574.641.0949.6279.2234455715-372H.現澆混凝土壓壓頂C1510m32713.960.356966.17257.62606.6747.1854.69245.367111572小計116948.55113672.22293321.0883335.566619.6773八、屋面及防水工工程748-64.鑄鐵落水管Ф100mmm100m494.820.844417.6359.03334.96023.640.6978758-68.鑄鐵水斗（接水口口）Ф100mmm10個372.780.4149.1126.58114.0908.440768-78.玻璃鋼排水排水短管Ф50mm10個76.70.430.681315.9501.740778-87.瑪蹄脂油氈卷材防防水二氈三油100m22017.32.4614964.58540.764142.80281.020788-118.刷冷底子油防水第一遍100m2186.952.412450.9293.92331.48025.520798-121.塑料油膏二遍防水水100m2916.912.4122211.59126.821959.580125.180808-165.屋面保溫現澆水泥珍珠巖巖10m31681.472.4124055.71430.083396.050229.5778818-167.屋面保溫干鋪珍珠巖巖10m31118.423.1353506.25281.463026.310198.480828-171.架空隔熱層混凝土板板面100m22788.762.4126726.491809.484340.9195.37380.7399.452466968312-20-(112-21))*-1.水泥砂漿找平層厚度15mmm100m2541.652.4121306.46394.19798.7339.5873.9548.964884小計23819.4223775.3218460.855234.951348.2785十一、門窗工程8611-287.鋁合金雙扇地彈門門帶上亮100m225822.9440.3519063.851523.66816.04211.16513.051009.228888711-297.鋁合金雙扇平開窗窗帶上亮制安安100m221356.9111.45931159.7335393.8423161841.141763.76903.2931179688小計40223.5886917.4429977.0441052.32276.81直接費計算表工程名稱：XX市市和平麗景售售樓處第7頁共35頁序號定額代碼名稱單位定額基價數量直接費合計其中人工費材料費機械費綜合費單價價差89十二、樓地面工程程9012-15.爐渣水泥石灰拌合合墊層10m31450.910.059586.3319.5261.9204.89107.2629112-17.混凝土墊層10m32023.61.272569.97385.831885.38153.3145.47230.8890039212-19換水泥砂漿找平層混凝土或或硬基層上厚度15mmm100m2486.760.09948.1915.6928.541.232.7345.61449312-27.水泥砂漿樓地面厚20mm100m2807.823.9753211.081012.431949.767.18181.7878.94449412-28.水泥砂漿樓梯面厚20mm100m21771.850.105186.04103.269.972.3510.53107.266889512-29.水泥砂漿臺階面厚20mm100m21535.210.249382.27173.46180.986.1921.64117.031889612-48.混凝土散水面層一一次抹光600mm100m21949.160.281547.71114.64379.0922.9831195.80700519712-51.水磨石嵌金屬條100m446.534.0741819.1673.741642.430102.990人工費表工程名稱：XX市市和平麗景售售樓處第8頁共35頁材料代碼名稱單位預算價數量市場價單價價差價差合計合計綜合人工工日24.82634.5400624.80065336.611機械人工工日25.820.712825.800534.39---金額合計----.065871材料表第9頁共35頁序號材料代碼名稱單位預算價數量市場價單價價差價差合計合計14001011110002白水泥千克0.632.1590.60019.324001112000002水泥32..5千克0.2991235.099950.350.065474.1131932.28834003014220001混凝土地模立方米173.253.0874173.2500534.8944005010110001標準磚2440×1155×53mmm千塊18052.2838188.438.43440.759851.8454005050110001--1.中（粗）砂立方米46167.6742246007713.0164005050110001--2.砂粒立方米460.019746000.9174005051770001爐渣立方米36.990.709136.990026.2384005070110002碎石15mmm立方米516.893955.564.5631.44383.0394005070110003碎石20mmm立方米5020.355258.318.31169.151186.91104005070110005碎石40mmm立方米49146.6671157.698.691274.548461.22114005090110002生石灰千克0.1544.47030.15006.67124005090550001石灰膏立方米684.34986800295.79134005092770002滑石粉千克0.46138.844440.460063.87144007031110006玻璃鋼短管Φ550mm個3.894.043.890015.72154013030332006大理石板平方米1039.305510300958.47164013031110006金屬條米3.8431.8443.8001641.01174015012220001壓頂瓷片千塊103.20.9311103.20096.09184015012220002陰陽角瓷片千塊103.20.7528103.20077.69194015014770001瓷板1522×152mmm千塊262.238.8749262.23002327.27204015030330002玻璃δ=44mm平方米16.5145.918.071.57229.062636.41214015030330004玻璃δ=66mm平方米31.8435.131.84001117.58224017010110001106涂料千克1.23133.439331.2300164.13234017010110002107膠千克2.5619.73352.560050.52244021010550003鍍鋅鐵絲8#千克3.838.59273.800146.65254021010550007鍍鋅鐵絲12#千克472.6545400290.62264021010550017鍍鋅鐵絲22#千克5.03105.520775.0300530.77274021010550018鍍鋅鐵絲千克4.210.69214.21002.91第10頁共35頁284021030110025--1.鐵釘千克4.61116.811884.6100538.5294021036440801螺釘百個4.6140.13744.6100185.03304021151110504地腳個1.31052.54221.3001368.3314021157110101--2.膨脹螺栓M6×222mm套0.318.8620.31002.75324021157110106膨脹螺栓套0.822105.08440.82001726.17334023033770002密封毛條米1.53946.264551.53001447.78344023091990005尼龍帽個0.661360.660089.76354023096550016塑料油膏千克1.321411.309941.32001862.93364023096551003軟填料千克8.0842.37268.0800342.37374025010550001--1.棉紗頭千克4.842.07274.840010.03384025010770001白布0.9m平方米10.240.157610.24001.61394025051770003麻絲千克2.880.15192.88000.44404025053330001安全網千克17.824.092617.800428.85414025070111001草板紙80##張0.91212.005110.9100192.92424025071110010--1.膠紙平方米4.72204.4544.7200965.02434025090330002草袋平方米1.21256.650111.2100310.55444027010550003電焊條千克5.01157.004445.0100786.59454029010110002組合鋼模板千克3.18922.401773.18002933.24464029010110002--4.鋼管腳手架平方米0.851004.57550.8500853.89474029010770001鋼支撐千克3.59595.706113.59002138.58484029011550001梁卡具千克485.3344400341.34494029011550002零星卡具千克4466.795884001867.18504029030770006支撐鋼管及扣件千克3.5945.15073.5900162.09514029030990002鋼管底座個15.982.613315.980041.76524029030990004扣件螺栓個0.33429.458220.3300141.72534031013110002--2.鐵件千克3.596.22743.590022.36544035010330001水立方米1385.74933100385.75554035011330001電度0.55458.124990.45-0.1.-45.81.206.16第11頁共35頁564035030441001焊劑千克544.37500221.85574035031880001砂紙張0.2218.0080.22003.96584035037220001木柴千克0.221039.650.2200228.72594035050111002鑄鐵排水管Ф100×15500mm米28.518.836728.5100251.93604035050440001鋸木屑立方米3.930.22363.93000.88614035050550014鑄鐵三通Ф100×500mm個20.543.046820.540062.58624035050770004鑄鐵水斗(接水口口)Ф100mmm個24.394.0424.390098.54634205111770256二等板枋材55-1000c㎡.立方米13500.07481420.4970.495.27106.25644205111770268--03.模板板枋材立方米13506.89761350009311.76654205111770501松厚板366-65mmm.立方米13500.1088135000146.88664209031990003竹腳手板M215.1667.95915.16001030.26674301050110025圓鋼（綜合）千克2.312.6482.30029.09684301050110028--01.圓鋼Ф100mm噸23003.08352618.11318.11980.898072.94694301050110028--02.圓鋼Ф122mm噸23001.99282546.71246.71491.645075.08704301050110028--03.圓鋼Ф144mm噸23000.28112546.71246.7169.35715.88714301050110028--04.圓鋼Ф166mm噸23000.08782536.51236.5120.77222.71724301050110028--05.圓鋼Ф188mm噸23000.5342536.51236.51126.31354.5734301050110028--06.圓鋼Ф200mm噸23001.03562536.51236.51244.932626.81744301050110028--12.圓鋼Ф6..5mm噸23000.52022618.11318.11165.481361.94754301050110028--14.圓鋼Ф8mmm噸23004.15752618.11318.111322.5410884.799764301050660001冷軋帶肋鋼筋Ф4mm噸28000.3401280000952.28774301090881001--01.螺紋鋼筋ФФ12mm噸23800.60092689.51309.51185.981616.13784301090881001--02.螺紋鋼筋ФФ14mm噸23800.03662689.51309.5111.3398.44794301090881001--03.螺紋鋼筋ФФ16mm噸23801.42752638.51258.51369.023766.47804301090881001--04.螺紋鋼筋ФФ18mm噸23801.79012638.51258.51462.764723.2814301090881001--05.螺紋鋼筋ФФ20mm噸23803.55722638.51258.51919.579385.71824301090881001--06.螺紋鋼筋ФФ22mm噸23802.84032638.51258.51734.257494.16834301090881001--07.螺紋鋼筋ФФ25mm噸23803.11312638.51258.51804.778213.95第12頁共35頁844303200110103鋁合金型材（綜合合）千克19.4707.3927721.442.041443.0815166.5854403030117359鋼管Ф488×3.5mmm千克2.45332.593442.4500814.85864415012330963錐螺紋及連接套Ф20mm個15.32.0215.30030.91874415012330967錐螺紋及連接套Ф32mm個23.366.6623.3001553.18884555010772007螺栓M3×20MMM套0.0717.7240.07001.24894555011554001拉桿螺栓千克7.374.74557.370034.97904701010110001--3.熟桐油千克12.791.418112.790018.14914701011770001防銹漆千克9.7314.82379.7300144.23924701030990004調合漆千克8.720.688.72005.93934703012220001大白粉千克0.53.3990.5001.7944703012220002石膏粉千克0.494.61460.49002.26954703014770001--1.血料千克1.027.42831.02007.58964709010550001石棉墊千克2.583.6722.58009.47974709011770005石棉絨千克2.271.46862.27003.33984709111330002珍珠巖立方米77.3571.73577.35005548.7994711010330004石油瀝青330#千克1.860.90271.86001.681004711010550004石油瀝青110#千克1.6569.42221.64-0.01.-0.69.113.851014711030110002石油瀝青油氈350##平方米2.42590.049442.42001427.921024711070440001嵌縫料千克1.7913.36271.790023.921034711071770005密封油膏千克1.9578.8021.9500153.661044711076990001石油瀝青瑪帝脂立方米1802.471.25511802.47002262.281054711077110002瀝青冷底子油300:70千克2.76236.2432.7600652.031064711077551201隔離劑千克1.17100.8911.1700118.041074801050990001油漆溶劑油千克2.541.62092.54004.121084801070000001潤滑油千克4.660.684.66003.171094813059110001干粉型粘結劑千克4.4964.1554.4900288.061104813076550001密封膠千克5.790.045.79000.231114813079880002--1.玻璃膠支13.9113.0926613.9001571.99第13頁共35頁1127000000000001水泥及半成品基價價價差元11672.017741001672.021138000000000001小五金費元14879.426691004879.431148000000000035安拆費及場外運費費元1331.36166100331.361158000000000036養(yǎng)路費元10.49441000.491168000000000038經常修理費元1773.54444100773.541178000000000039大修理費元1196.556100196.561188000000000040折舊費元12038.918811002038.921198000000000041其它材料費元1122.99411100122.991208000000000048回庫維修費元1425.64277100425.64121柴油公斤2.750.23292.75000.64122---金額合計----.15930.488208348.668機械表第第14頁共35頁序號材料代碼名稱單位預算價數量市場價單價價差價差合計合計19000000000061龍門式起重機10t臺班288.670.0917288.670026.4729000000000063塔式起重機6t臺班500.518.1899500.51004099.1339000000000068載重汽車66t臺班316.60.0072316.6002.2849000000000146電動卷揚機單筒慢慢速5噸臺班84.094.894284.0900411.5559000000000159電動卷揚機單筒快快速2噸(帶塔)臺班116.0615.0921116.06001751.5969000000000166電渣壓力焊機臺班63.162.24463.1600141.7379000000000188夯實機（電動）20-660kg.mm.臺班23.4225.666423.4200601.1189000000000190汽車式起重機5t臺班345.584.7264345.58001633.3599000000000191載重汽車44t臺班244.6210.7764244.62002636.12109000000000192機動翻斗車1t臺班95.160.443895.160042.23119000000000199皮帶運輸機15m臺班101.250.1761101.250017.83129000000000203滾筒式砼攪拌機（電電動）500L臺班108.911.7505108.9001279.63139000000000204灰漿攪拌機200L臺班49.719.9749.7100495.61149000000000208砼振搗器平平板式臺班13.571.355513.570018.39159000000000209砼振搗器插插入式臺班11.8219.924911.8200235.51169000000000210鋼筋調直機Φ14mm臺班38.830.226738.83008.8179000000000211鋼筋切斷機Φ40mm臺班39.362.734939.3600107.65189000000000212鋼筋彎曲機Φ40mm臺班23.938.7123.9300208.43199000000000215木工圓鋸機Φ500臺班25.990.135125.99003.51209000000000216木工圓鋸機Φ1000臺班56.034.101956.0300229.83219000000000218木工壓刨床單面6000mm臺班29.090.028929.09000.84229000000000247直流電焊機330KW臺班107.327.9762107.3200856.01239000000000248對焊機775KVA臺班125.521.286125.5200161.42249000000000266錐螺紋套絲機臺班71.031.7571.0300124.3259000000000277綜合機械費臺班358.092.9387358.09001052.3226---金額合計----.016145.644工工料機匯總表表第15頁共35頁代碼名稱單位定額價數量市場價綜合人工工日24.82634.5400624.8機械人工工日25.820.712825.84001011110002白水泥千克0.632.1590.64001112000002水泥32..5千克0.2991235.099950.354003014220001混凝土地模立方米173.253.0874173.254005010110001標準磚240××115×553mm千塊18052.2838188.434005050110001--1.中（粗）砂立方米46167.67422464005050110001--2.砂粒立方米460.0197464005051770001爐渣立方米36.990.709136.994005070110002碎石15mmm立方米516.893955.564005070110003碎石20mmm立方米5020.355258.314005070110005碎石40mmm立方米49146.6671157.694005090110002生石灰千克0.1544.47030.154005090550001石灰膏立方米684.3498684005092770002滑石粉千克0.46138.844440.464007031110006玻璃鋼短管Φ550mm個3.894.043.894013030332006大理石板平方米1039.30551034013031110006金屬條米3.8431.8443.84015012220001壓頂瓷片千塊103.20.9311103.24015012220002陰陽角瓷片千塊103.20.7528103.24015014770001瓷板1522×152mmm千塊262.238.8749262.234015030330002玻璃δ=44mm平方米16.5145.918.074015030330004玻璃δ=66mm平方米31.8435.131.844017010110001106涂料千克1.23133.439331.234017010110002107膠千克2.5619.73352.564021010550003鍍鋅鐵絲8#千克3.838.59273.8第16頁共35頁4021010550007鍍鋅鐵絲12#千克472.654544021010550017鍍鋅鐵絲22#千克5.03105.520775.034021010550018鍍鋅鐵絲千克4.210.69214.214021030110025--1.鐵釘千克4.61116.811884.614021036440801螺釘百個4.6140.13744.614021151110504地腳個1.31052.54221.34021157110101--2.膨脹螺栓M6×222mm套0.318.8620.314021157110106膨脹螺栓套0.822105.08440.824023033770002密封毛條米1.53946.264551.534023091990005尼龍帽個0.661360.664023096550016塑料油膏千克1.321411.309941.324023096551003軟填料千克8.0842.37268.084025010550001--1.棉紗頭千克4.842.07274.844025010770001白布0.9m平方米10.240.157610.244025051770003麻絲千克2.880.15192.884025053330001安全網千克17.824.092617.84025070111001草板紙80##張0.91212.005110.914025071110010--1.膠紙平方米4.72204.4544.724025090330002草袋平方米1.21256.650111.214027010550003電焊條千克5.01157.004445.014029010110002組合鋼模板千克3.18922.401773.184029010110002--4.鋼管腳手架平方米0.851004.57550.854029010770001鋼支撐千克3.59595.706113.594029011550001梁卡具千克485.33444工料機匯總總表第17頁共35頁代碼名稱單位定額價數量市場價4029011550002零星卡具千克4466.7958844029030770006支撐鋼管及扣件千克3.5945.15073.594029030990002鋼管底座個15.982.613315.984029030990004扣件螺栓個0.33429.458220.334031013110002--2.鐵件千克3.596.22743.594035010330001水立方米1385.7493314035011330001電度0.55458.124990.454035030441001焊劑千克544.3754035031880001砂紙張0.2218.0080.224035037220001木柴千克0.221039.650.224035050111002鑄鐵排水管Ф1100×15500mm米28.518.836728.514035050440001鋸木屑立方米3.930.22363.934035050550014鑄鐵三通Ф100×500mm個20.543.046820.544035050770004鑄鐵水斗(接水口口)Ф100mmm個24.394.0424.394205111770256二等板枋材55-1000c㎡.立方米13500.07481420.494205111770268--03.模板板枋材立方米13506.897613504205111770501松厚板366-65mmm.立方米13500.108813504209031990003竹腳手板M215.1667.95915.164301050110025圓鋼（綜合）千克2.312.6482.34301050110028--01.圓鋼Ф100mm噸23003.08352618.114301050110028--02.圓鋼Ф122mm噸23001.99282546.714301050110028--03.圓鋼Ф144mm噸23000.28112546.714301050110028--04.圓鋼Ф166mm噸23000.08782536.514301050110028--05.圓鋼Ф188mm噸23000.5342536.514301050110028--06.圓鋼Ф200mm噸23001.03562536.51第第18頁共35頁4301050110028--12.圓鋼Ф6..5mm噸23000.52022618.114301050110028--14.圓鋼Ф8mmm噸23004.15752618.114301050660001冷軋帶肋鋼筋Ф4mm噸28000.340128004301090881001--01.螺紋鋼筋ФФ12mm噸23800.60092689.514301090881001--02.螺紋鋼筋ФФ14mm噸23800.03662689.514301090881001--03.螺紋鋼筋ФФ16mm噸23801.42752638.514301090881001--04.螺紋鋼筋ФФ18mm噸23801.79012638.514301090881001--05.螺紋鋼筋ФФ20mm噸23803.55722638.514301090881001--06.螺紋鋼筋ФФ22mm噸23802.84032638.514301090881001--07.螺紋鋼筋ФФ25mm噸23803.11312638.514303200110103鋁合金型材（綜合合）千克19.4707.3927721.444403030117359鋼管Ф488×3.5mmm千克2.45332.593442.454415012330963錐螺紋及連接套Ф20mm個15.32.0215.34415012330967錐螺紋及連接套Ф32mm個23.366.6623.34555010772007螺栓M3×20MMM套0.0717.7240.074555011554001拉桿螺栓千克7.374.74557.374701010110001--3.熟桐油千克12.791.418112.794701011770001防銹漆千克9.7314.82379.734701030990004調合漆千克8.720.688.724703012220001大白粉千克0.53.3990.54703012220002石膏粉千克0.494.61460.494703014770001--1.血料千克1.027.42831.024709010550001石棉墊千克2.583.6722.584709011770005石棉絨千克2.271.46862.274709111330002珍珠巖立方米77.3571.73577.35工工料機匯總表表第19頁共35頁代碼名稱單位定額價數量市場價4711010330004石油瀝青330#千克1.860.90271.864711010550004石油瀝青110#千克1.6569.42221.644711030110002石油瀝青油氈350##平方米2.42590.049442.424711070440001嵌縫料千克1.7913.36271.794711071770005密封油膏千克1.9578.8021.954711076990001石油瀝青瑪帝脂立方米1802.471.25511802.474711077110002瀝青冷底子油300:70千克2.76236.2432.764711077551201隔離劑千克1.17100.8911.174801050990001油漆溶劑油千克2.541.62092.544801070000001潤滑油千克4.660.684.664813059110001干粉型粘結劑千克4.4964.1554.494813076550001密封膠千克5.790.045.794813079880002--1.玻璃膠支13.9113.0926613.96000000000034C20碎石混凝土土15mm(坍落度30-500).立方米174.280.451174.286000000000046C20碎石混凝土土20mm(坍落度30-500).立方米165.644.5076165.646000000000047C25碎石混凝土土20mm(坍落度30-500).立方米178.4218.8892178.426000000000056C10碎石混凝土土40mm(坍落度30-500).立方米142.9812.827142.986000000000057C15碎石混凝土土40mm(坍落度30-500).立方米148.095.6113148.096000000000058C20碎石混凝土土40mm(坍落度30-500).立方米155.6166.8229155.616000000000059C25碎石混凝土土40mm(坍落度30-500).立方米167.4377.3329167.436000000000717砌筑水泥石灰砂漿漿M5.0立方米123.9818.8483123.986000000000718砌筑水泥石灰砂漿漿M2.5立方米116.631.1819116.636000000000722砌筑水泥砂漿M110立方米132.871.7275132.876000000000732抹灰水泥石灰砂漿漿1：0.5：3立方米174.384.4836174.386000000000738抹灰水泥石灰砂漿漿1：1：4立方米151.944.2632151.946000000000740抹灰水泥石灰砂漿漿1：1：6立方米124.693.4271124.69第20頁共35頁頁6000000000745抹灰水泥砂漿1：：1立方米262.150.9555262.156000000000747抹灰水泥砂漿1：：2立方米219.1910.72219.196000000000748抹灰水泥砂漿1：：2.5立方米195.241.7097195.246000000000749抹灰水泥砂漿1：：3立方米171.7215.227171.726000000000777抹灰砂漿水泥漿立方米436.21.3417436.26000000000808特種砂漿瀝青滑滑石粉砂漿1:2:77立方米655.660.2967655.666000000000864墊層水泥石灰爐渣渣1:1:88立方米106.380.601106.386000000000888墊層水泥珍珠巖11:12立方米137.225.0848137.26000000001120預制砼C20碎石15mmm立方米170.417.1395170.417000000000001水泥及半成品基價價價差元11672.0177418000000000001小五金費元14879.4266918000000000035安拆費及場外運費費元1331.3616618000000000036養(yǎng)路費元10.494418000000000038經常修理費元1773.5444418000000000039大修理費元1196.55618000000000040折舊費元12038.9188118000000000041其它材料費元1122.9941118000000000048回庫維修費元1425.642771柴油公斤2.750.23292.759000000000061龍門式起重機10t臺班288.670.0917288.679000000000063塔式起重機6t臺班500.518.1899500.519000000000068載重汽車66t臺班316.60.0072316.69000000000146電動卷揚機單筒慢慢速5噸臺班84.094.894284.099000000000159電動卷揚機單筒快快速2噸(帶塔)臺班116.0615.0921116.06工料料機匯總表第21頁共35頁代碼名稱單位定額價數量市場價9000000000166電渣壓力焊機臺班63.162.24463.169000000000188夯實機（電動）20-660kg.mm.臺班23.4225.666423.429000000000190汽車式起重機5t臺班345.584.7264345.589000000000191載重汽車44t臺班244.6210.7764244.629000000000192機動翻斗車1t臺班95.160.443895.169000000000199皮帶運輸機15m臺班101.250.1761101.259000000000203滾筒式砼攪拌機（電電動）500L臺班108.911.7505108.99000000000204灰漿攪拌機200L臺班49.719.9749.719000000000208砼振搗器平平板式臺班13.571.355513.579000000000209砼振搗器插插入式臺班11.8219.924911.829000000000210鋼筋調直機Φ14mm臺班38.830.226738.839000000000211鋼筋切斷機Φ40mm臺班39.362.734939.369000000000212鋼筋彎曲機Φ40mm臺班23.938.7123.939000000000215木工圓鋸機Φ500臺班25.990.135125.999000000000216木工圓鋸機Φ1000臺班56.034.101956.039000000000218木工壓刨床單面6000mm臺班29.090.028929.099000000000247直流電焊機330KW臺班107.327.9762107.329000000000248對焊機775KVA臺班125.521.286125.529000000000266錐螺紋套絲機臺班71.031.7571.039000000000277綜合機械費臺班358.092.9387358.09經濟指指標表第22頁共35頁定額代碼定額名稱主要材料人工(工日日)水泥(噸)鋼材(噸)木材(m3)1-26.人工挖基坑三類土土深度2米以內210.090001-39.回填土夯填88.20001-41.平整場地10.9620001-44.人工運土方運距100米以內12.7510003-3.外腳手架鋼管管單排9米以內115.1810003-8.滿堂腳手架基基本層3.6米高35.8750003-30.20米(6層)以內垂直運輸塔吊施工工20.2460004-2H.水泥砂漿磚基礎水泥砂漿漿M7..5換砌筑水泥泥砂漿M109.191466.43004-10.單面清水磚墻11磚混合砂漿漿M593.2052341.5488004-25.混水磚墻1磚混合砂漿漿M558.921729.6744005-4.現澆混凝土模板獨立基礎礎毛石砼32.179000.4285-12.現澆混凝土模板混凝土基基礎墊層2.3611.50900.2625-26.現澆混凝土模板矩形柱周長1.8米以內91.612000.5055-31.現澆混凝土模板構造柱7.092000.25-32.現澆混凝土模板基礎梁21.967000.2975-33.現澆混凝土模板單梁連續(xù)梁懸臂梁254.094002.2195-35.現澆混凝土模板圈梁5.085000.0045-36.現澆混凝土模板過梁4.277000.0795-45.現澆混凝土模板有梁板10厘米厚以內126.035000.6165-46.現澆混凝土模板有梁板10厘米厚以外42.616000.1925-50.現澆混凝土模板整體樓梯梯14.452000.3135-51.現澆混凝土模板雨蓬3.236000.0515-54.現澆混凝土模板臺階5.222000.1575-55.現澆混凝土模板欄板2.377000.1625-60.現澆混凝土模板挑檐天溝溝36.396001.1825-221.現澆構件圓鋼筋Ф6.5毫米以內13.3740520.205-222.現澆構件圓鋼筋Ф8毫米以內69.7404157.5205-223.現澆構件圓鋼筋Ф10毫米以內37.68203083.4605-224.現澆構件圓鋼筋Ф12毫米以內20.73801992.815505-225.現澆構件圓鋼筋Ф14毫米以內2.4670281.10505-226.現澆構件圓鋼筋Ф16毫米以內0.689087.7805-227.現澆構件圓鋼筋Ф18毫米以內3.7110533.99505-228.現澆構件圓鋼筋Ф20毫米以內6.53101035.595505-235.現澆構件螺紋鋼筋筋Ф12毫米以內6.8760600.87505-236.現澆構件螺紋鋼筋筋Ф14毫米以內0.354036.57505-237.現澆構件螺紋鋼筋筋Ф16毫米以內12.56401427.4705-238.現澆構件螺紋鋼筋筋Ф18毫米以內13.72201790.085505-239.現澆構件螺紋鋼筋筋Ф20毫米以內25.32703557.180第23頁共35頁5-240.現澆構件螺紋鋼筋筋Ф22毫米以內18.00702840.3105-241.現澆構件螺紋鋼筋筋Ф25毫米以內17.39703113.055505-299.鐵件及電渣壓力焊焊接電渣壓壓力焊接接頭頭15.173012.64805-302.錐螺紋鋼筋接頭普普通型Ф20毫米以內0.2350005-306.錐螺紋鋼筋接頭普普通型Ф32毫米以內12.177000經濟指標表表第24頁共35頁定額代碼定額名稱主要材料人工(工日日)水泥(噸)鋼材(噸)木材(m3)5-319.現澆混凝土獨獨立基礎C20碎石砼單基2立方米外62.20714153.2221005-337H.現澆混凝土矩矩形柱CC20周周長1.8米以內換C25碎石混凝土土40mm(坍落度30-500).48.1366824.3533005-342.現澆混凝土構構造柱CC207.386799.617005-343.現澆混凝土基基礎梁CC2013.12607.9822005-344.現澆混凝土單單梁連續(xù)梁懸臂梁CC200.52287.65005-344H.現澆混凝土單單梁連續(xù)梁懸臂梁CC20換C25碎石混凝土土40mm(坍落度30-500).101.13119602.6995005-346.現澆混凝土圈圈梁C203.438390.582005-346H.現澆混凝土圈圈梁C20換C25碎石混凝土土40mm(坍落度30-500).4.872639.45005-347.現澆混凝土過過梁C201.629172.225005-356H.現澆混凝土有有梁板C20厚10厘米以內換C25碎石混凝土土20mm(坍落度30-500).17.9424445.3966005-357H.現澆混凝土有有梁板C20厚10厘米以外換C25碎石混凝土土20mm(坍落度30-500).11.4812921.3733005-359.現澆混凝土平平板C20厚10厘米以內1.505271.025005-361.現澆混凝土整整體樓梯C206.607774.577005-362.現澆混凝土雨雨蓬C2200.6986.19005-365.現澆混凝土臺臺階C2208.5571261.4833005-366.現澆混凝土欄欄板C2200.853102.85005-371