綜合單價計算表-分析表(Excel自動計算)

,分部分項工程量清單綜合單價計算表,,,,,,,,,,

,工程名稱：,給排水工程,,,,,,,計量單位：,,m

,項目編碼：,30804013001,,,,,,,工程數(shù)量：,,1.6

,項目名稱：,室內(nèi)鋼塑給水管安裝DN20,,,,,,,綜合單價(元)：,,58.96

,序號,定額編號,工程內(nèi)容,單位,工程量,綜合單價組成,,,,,小計

,,,,,,人工費,材料費,機械費,管理費,利潤,

,1,C8-1-230,鋼塑給水管安裝DN20,10m,0.160,7.79,16.87,0.39,2.36,1.56,28.97

,,主材,鋼塑給水管DN20,m,1.632,,56.71,,,,56.71

,2,C11-2-6,管道刷油銀粉漆一遍,10m,0.014,0.08,0.07,,0.02,0.02,0.19

,,主材,銀粉漆,kg,0.005,,0.08,,,,0.08

,3,C8-1-461,管道消毒、沖洗DN20,100m,0.016,0.20,0.12,,0.06,0.04,0.42

,,主材,,,,,,,,,

,4,C8-1-231,,,,,,,,,

,,主材,,,,,,,,,

,5,C11-2-6,,,,,,,,,

,,主材,,,,,,,,,

,6,C8-1-461,,,,,,,,,

,,主材,,,,,,,,,

,7,C8-1-461,,,,,,,,,

,,主材,,,,,,,,,

,,,小計,,,8.07,73.85,0.39,2.44,1.62,86.37

,,,人工調(diào)增1(78.57%),,,6.28,,,,1.26,7.54

,,,人工調(diào)增2(92.31%),,,0.07,,,,0.01,0.08

,,,高層建筑增加費（2%）,,,0.29,,,,0.06,0.35

,,,合計,,,14.71,73.85,0.39,2.44,2.95,94.34

,,,綜合單價,m,,9.19,46.16,0.24,1.53,1.84,58.96

,,,,,,,,,,,,

,分部分項工程量清單綜合單價分析表,,,,,,,,,,

,,,,,,,,,,,,

,工程名稱：給排水工程,,,,,,,,,第1頁共1頁,

,序號,項目編碼,項目名稱,工程內(nèi)容,,綜合單價組成,,,,,綜合單價

,,,,,,人工費,材料費,機械

費,管理費,利潤,

,1,30804013001,室內(nèi)鋼塑給水管安裝DN20,鋼塑給水管安裝DN20,,8.69,10.54,0.24,1.48,0.98,59.15

,,,,鋼塑給水管DN20,,,35.44,,,,

,,,,管道刷油銀粉漆一遍,,0.24,0.04,,0.01,0.01,

,,,,銀粉漆,,,0.05,,,,

,,,,管道消毒、沖洗DN20,,0.09,0.08,,0.04,0.03,

,,,,,,,,,,,

,,,,,,,,,,,

,,,,,,,,,,,

,,,,,,,,,,,

,,,,,,,,,,,

,,,,,,,,,,,

,,,,,,,,,,,

,,,,,,,,,,,

,,,,,,